Compare Carborundum Universal with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs L&T - Comparison Results

CARBORUNDUM UNIVERSAL     Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL L&T CARBORUNDUM UNIVERSAL/
L&T
 
P/E (TTM) x 43.3 48.0 90.1% View Chart
P/BV x 5.8 3.1 187.0% View Chart
Dividend Yield % 0.5 1.2 42.5%  

Financials

 CARBORUNDUM UNIVERSAL   L&T
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-19
L&T
Mar-20
CARBORUNDUM UNIVERSAL/
L&T
5-Yr Chart
Click to enlarge
High Rs4151,607 25.8%   
Low Rs314661 47.6%   
Sales per share (Unadj.) Rs142.21,036.1 13.7%  
Earnings per share (Unadj.) Rs13.172.9 17.9%  
Cash flow per share (Unadj.) Rs18.890.5 20.8%  
Dividends per share (Unadj.) Rs2.7518.00 15.3%  
Dividend yield (eoy) %0.81.6 47.5%  
Book value per share (Unadj.) Rs91.1475.3 19.2%  
Shares outstanding (eoy) m189.151,403.89 13.5%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x2.61.1 234.5%   
Avg P/E ratio x27.915.5 179.3%  
P/CF ratio (eoy) x19.412.5 154.7%  
Price / Book Value ratio x4.02.4 167.8%  
Dividend payout %21.024.7 85.1%   
Avg Mkt Cap Rs m69,0111,591,871 4.3%   
No. of employees `0002.245.5 4.9%   
Total wages/salary Rs m3,273231,140 1.4%   
Avg. sales/employee Rs Th11,988.031,997.8 37.5%   
Avg. wages/employee Rs Th1,459.35,084.8 28.7%   
Avg. net profit/employee Rs Th1,103.92,252.6 49.0%   
INCOME DATA
Net Sales Rs m26,8891,454,524 1.8%  
Other income Rs m27323,609 1.2%   
Total revenues Rs m27,1621,478,133 1.8%   
Gross profit Rs m4,383163,290 2.7%  
Depreciation Rs m1,08324,623 4.4%   
Interest Rs m8527,967 0.3%   
Profit before tax Rs m3,489134,310 2.6%   
Minority Interest Rs m199720 27.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,21232,632 3.7%   
Profit after tax Rs m2,476102,397 2.4%  
Gross profit margin %16.311.2 145.2%  
Effective tax rate %34.724.3 143.0%   
Net profit margin %9.27.0 130.8%  
BALANCE SHEET DATA
Current assets Rs m12,9981,139,163 1.1%   
Current liabilities Rs m4,0541,076,679 0.4%   
Net working cap to sales %33.34.3 774.3%  
Current ratio x3.21.1 303.0%  
Inventory Days Days7214 501.6%  
Debtors Days Days70102 68.3%  
Net fixed assets Rs m7,414469,640 1.6%   
Share capital Rs m1892,808 6.7%   
"Free" reserves Rs m17,052664,424 2.6%   
Net worth Rs m17,241667,232 2.6%   
Long term debt Rs m51823,313 0.0%   
Total assets Rs m22,3203,081,401 0.7%  
Interest coverage x42.15.8 726.2%   
Debt to equity ratio x01.2 0.2%  
Sales to assets ratio x1.20.5 255.2%   
Return on assets %11.54.2 271.2%  
Return on equity %14.415.3 93.6%  
Return on capital %21.810.9 199.5%  
Exports to sales %14.40-   
Imports to sales %16.30-   
Exports (fob) Rs m3,881NA-   
Imports (cif) Rs m4,386NA-   
Fx inflow Rs m3,881101,880 3.8%   
Fx outflow Rs m4,453249,475 1.8%   
Net fx Rs m-572-147,595 0.4%   
CASH FLOW
From Operations Rs m2,01866,939 3.0%  
From Investments Rs m-799-82,563 1.0%  
From Financial Activity Rs m-1,09263,716 -1.7%  
Net Cashflow Rs m7446,578 0.2%  

Share Holding

Indian Promoters % 42.2 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 36.5 32.3%  
FIIs % 22.5 19.6 114.8%  
ADR/GDR % 0.0 2.3 -  
Free float % 23.5 41.5 56.6%  
Shareholders   15,711 802,712 2.0%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   JYOTI STRUCTURE  MAN INDUSTRIES  KSB  ESAB INDIA  BHAGYANAGAR IND  

Compare CARBORUNDUM UNIVERSAL With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

4 Reasons Why Sensex Surged 750 Points Today(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.

Related Views on News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (1QFY21); Net Profit Down 59.6% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 184 m (down 59.6% YoY). Sales on the other hand came in at Rs 4 bn (down 33.0% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Mar 1, 2021 (Close)

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - KEC INTERNATIONAL COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS