X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Carborundum Universal with L&T - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs L&T - Comparison Results

CARBORUNDUM UNIVERSAL    Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL L&T CARBORUNDUM UNIVERSAL/
L&T
 
P/E (TTM) x 39.1 25.3 154.3% View Chart
P/BV x 43.0 3.6 1,195.5% View Chart
Dividend Yield % 0.5 1.6 30.3%  

Financials

 CARBORUNDUM UNIVERSAL   L&T
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-17
L&T
Mar-17
CARBORUNDUM UNIVERSAL/
L&T
5-Yr Chart
Click to enlarge
High Rs3071,593 19.3%   
Low Rs1681,177 14.3%   
Sales per share (Unadj.) Rs112.01,171.7 9.6%  
Earnings per share (Unadj.) Rs9.769.5 14.0%  
Cash flow per share (Unadj.) Rs14.994.9 15.7%  
Dividends per share (Unadj.) Rs1.7521.00 8.3%  
Dividend yield (eoy) %0.71.5 48.6%  
Book value per share (Unadj.) Rs8.2538.2 1.5%  
Shares outstanding (eoy) m188.66932.97 20.2%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x2.11.2 179.6%   
Avg P/E ratio x24.419.9 122.5%  
P/CF ratio (eoy) x16.014.6 109.7%  
Price / Book Value ratio x28.92.6 1,122.5%  
Dividend payout %18.030.2 59.5%   
Avg Mkt Cap Rs m44,8441,292,163 3.5%   
No. of employees `0005.241.5 12.5%   
Total wages/salary Rs m2,735138,531 2.0%   
Avg. sales/employee Rs Th4,060.126,361.8 15.4%   
Avg. wages/employee Rs Th525.73,340.8 15.7%   
Avg. net profit/employee Rs Th353.21,564.1 22.6%   
INCOME DATA
Net Sales Rs m21,1251,093,118 1.9%  
Other income Rs m22814,010 1.6%   
Total revenues Rs m21,3531,107,128 1.9%   
Gross profit Rs m3,346116,015 2.9%  
Depreciation Rs m96523,699 4.1%   
Interest Rs m18113,398 1.4%   
Profit before tax Rs m2,42892,927 2.6%   
Minority Interest Rs m191-5,372 -3.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,214 0.0%   
Tax Rs m78121,486 3.6%   
Profit after tax Rs m1,83864,855 2.8%  
Gross profit margin %15.810.6 149.2%  
Effective tax rate %32.223.1 139.1%   
Net profit margin %8.75.9 146.6%  
BALANCE SHEET DATA
Current assets Rs m9,710754,533 1.3%   
Current liabilities Rs m4,132615,990 0.7%   
Net working cap to sales %26.412.7 208.3%  
Current ratio x2.41.2 191.9%  
Inventory Days Days6714 483.4%  
Debtors Days Days6693 70.4%  
Net fixed assets Rs m7,774299,751 2.6%   
Share capital Rs m1891,866 10.1%   
"Free" reserves Rs m1,364500,299 0.3%   
Net worth Rs m1,553502,165 0.3%   
Long term debt Rs m67673,406 0.0%   
Total assets Rs m19,2222,120,597 0.9%  
Interest coverage x14.47.9 181.4%   
Debt to equity ratio x01.3 3.2%  
Sales to assets ratio x1.10.5 213.2%   
Return on assets %10.53.7 284.6%  
Return on equity %118.412.9 916.6%  
Return on capital %172.98.5 2,037.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,140171,321 1.8%   
Fx outflow Rs m3,385155,884 2.2%   
Net fx Rs m-24515,436 -1.6%   
CASH FLOW
From Operations Rs m2,95362,349 4.7%  
From Investments Rs m-813-97,402 0.8%  
From Financial Activity Rs m-2,07135,271 -5.9%  
Net Cashflow Rs m162217 74.7%  

Share Holding

Indian Promoters % 42.2 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 36.5 32.3%  
FIIs % 22.5 19.6 114.8%  
ADR/GDR % 0.0 2.3 -  
Free float % 23.5 41.5 56.6%  
Shareholders   15,711 802,712 2.0%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   BHAGYANAGAR IND  BHARAT BIJLEE  AIA ENGINEERING  BLUE STAR  PHOENIX LAMPS  

Compare CARBORUNDUM UNIVERSAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

L&T: Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 8, 2017

Larsen & Toubro (L&T) has announced third quarter results of financial year 2016-2017 (3QFY17). The company has reported 1.7% YoY growth in sales while profits have grown 38.9% YoY. Here is our analysis of the results.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Feb 22, 2018 (Close)

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - ASTRA MICRO COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS