X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Carborundum Universal with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs THERMAX LTD - Comparison Results

CARBORUNDUM UNIVERSAL    Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL THERMAX LTD CARBORUNDUM UNIVERSAL/
THERMAX LTD
 
P/E (TTM) x 38.8 48.9 79.4% View Chart
P/BV x 42.7 5.3 798.8% View Chart
Dividend Yield % 0.5 0.5 94.2%  

Financials

 CARBORUNDUM UNIVERSAL   THERMAX LTD
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-17
THERMAX LTD
Mar-17
CARBORUNDUM UNIVERSAL/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs3071,005 30.6%   
Low Rs168691 24.3%   
Sales per share (Unadj.) Rs112.0376.2 29.8%  
Earnings per share (Unadj.) Rs9.718.1 53.7%  
Cash flow per share (Unadj.) Rs14.925.0 59.4%  
Dividends per share (Unadj.) Rs1.756.00 29.2%  
Dividend yield (eoy) %0.70.7 104.0%  
Book value per share (Unadj.) Rs8.2213.0 3.9%  
Shares outstanding (eoy) m188.66119.16 158.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.12.3 94.2%   
Avg P/E ratio x24.446.7 52.2%  
P/CF ratio (eoy) x16.033.9 47.2%  
Price / Book Value ratio x28.94.0 725.6%  
Dividend payout %18.033.1 54.3%   
Avg Mkt Cap Rs m44,844101,018 44.4%   
No. of employees `0005.23.5 149.2%   
Total wages/salary Rs m2,7356,864 39.8%   
Avg. sales/employee Rs Th4,060.112,852.9 31.6%   
Avg. wages/employee Rs Th525.71,967.9 26.7%   
Avg. net profit/employee Rs Th353.2619.7 57.0%   
INCOME DATA
Net Sales Rs m21,12544,831 47.1%  
Other income Rs m2281,141 20.0%   
Total revenues Rs m21,35345,971 46.4%   
Gross profit Rs m3,3465,052 66.2%  
Depreciation Rs m965819 117.8%   
Interest Rs m181819 22.1%   
Profit before tax Rs m2,4284,554 53.3%   
Minority Interest Rs m191-655 -29.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-178 0.0%   
Tax Rs m7811,560 50.1%   
Profit after tax Rs m1,8382,161 85.0%  
Gross profit margin %15.811.3 140.6%  
Effective tax rate %32.234.3 93.9%   
Net profit margin %8.74.8 180.5%  
BALANCE SHEET DATA
Current assets Rs m9,71032,974 29.4%   
Current liabilities Rs m4,13223,652 17.5%   
Net working cap to sales %26.420.8 127.0%  
Current ratio x2.41.4 168.6%  
Inventory Days Days6723 289.7%  
Debtors Days Days6684 78.1%  
Net fixed assets Rs m7,7748,066 96.4%   
Share capital Rs m189225 83.8%   
"Free" reserves Rs m1,36425,151 5.4%   
Net worth Rs m1,55325,376 6.1%   
Long term debt Rs m67460 14.5%   
Total assets Rs m19,22250,605 38.0%  
Interest coverage x14.46.6 219.5%   
Debt to equity ratio x00 237.2%  
Sales to assets ratio x1.10.9 124.1%   
Return on assets %10.55.9 178.3%  
Return on equity %118.48.5 1,389.8%  
Return on capital %172.917.6 983.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,1406,310 49.8%   
Fx outflow Rs m3,3850-   
Net fx Rs m-2456,310 -3.9%   
CASH FLOW
From Operations Rs m2,9533,346 88.2%  
From Investments Rs m-813-750 108.4%  
From Financial Activity Rs m-2,071-1,256 164.9%  
Net Cashflow Rs m1621,097 14.8%  

Share Holding

Indian Promoters % 42.2 62.0 68.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 6.8 173.5%  
FIIs % 22.5 16.6 135.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 14.6 161.0%  
Shareholders   15,711 26,803 58.6%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   JAYASWAL NECO  KALPATARU POWER  ASTRA MICRO  JINDAL SAW LTD  GE T&D INDIA  

Compare CARBORUNDUM UNIVERSAL With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Opens Marginally Down; Tata Steel Top Loser(09:30 am)

Asian stocks rose in morning trade on Monday, after the US's S&P 500 extended its winning streak on Friday to six days. Markets in the Greater China region remain closed for the Lunar New Year holiday.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Feb 19, 2018 10:11 AM

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - HERCULES HOISTS COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS