X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Carborundum Universal with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs THERMAX LTD - Comparison Results

CARBORUNDUM UNIVERSAL    Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL THERMAX LTD CARBORUNDUM UNIVERSAL/
THERMAX LTD
 
P/E (TTM) x 37.3 35.4 105.4% View Chart
P/BV x 5.4 4.4 121.8% View Chart
Dividend Yield % 0.4 0.7 64.4%  

Financials

 CARBORUNDUM UNIVERSAL   THERMAX LTD
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-16
THERMAX LTD
Mar-16
CARBORUNDUM UNIVERSAL/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs1971,145 17.2%   
Low Rs154716 21.5%   
Sales per share (Unadj.) Rs110.6461.7 24.0%  
Earnings per share (Unadj.) Rs7.623.1 32.8%  
Cash flow per share (Unadj.) Rs12.634.0 37.0%  
Dividends per share (Unadj.) Rs1.506.00 25.0%  
Dividend yield (eoy) %0.90.6 132.6%  
Book value per share (Unadj.) Rs63.0197.6 31.9%  
Shares outstanding (eoy) m188.38119.16 158.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.62.0 78.7%   
Avg P/E ratio x23.140.3 57.5%  
P/CF ratio (eoy) x13.927.4 50.9%  
Price / Book Value ratio x2.84.7 59.2%  
Dividend payout %19.826.0 76.2%   
Avg Mkt Cap Rs m33,051110,861 29.8%   
No. of employees `000NA3.9 0.0%   
Total wages/salary Rs m2,7157,076 38.4%   
Avg. sales/employee Rs ThNM14,208.4-  
Avg. wages/employee Rs ThNM1,827.4-  
Avg. net profit/employee Rs ThNM711.2-  
INCOME DATA
Net Sales Rs m20,84355,015 37.9%  
Other income Rs m3311,346 24.6%   
Total revenues Rs m21,17556,361 37.6%   
Gross profit Rs m3,2794,481 73.2%  
Depreciation Rs m9441,298 72.7%   
Interest Rs m227634 35.8%   
Profit before tax Rs m2,4393,894 62.6%   
Minority Interest Rs m-116343 -33.7%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8951,468 61.0%   
Profit after tax Rs m1,4282,754 51.9%  
Gross profit margin %15.78.1 193.2%  
Effective tax rate %36.737.7 97.4%   
Net profit margin %6.95.0 136.9%  
BALANCE SHEET DATA
Current assets Rs m10,15742,082 24.1%   
Current liabilities Rs m5,46636,414 15.0%   
Net working cap to sales %22.510.3 218.4%  
Current ratio x1.91.2 160.8%  
Inventory Days Days6823 297.1%  
Debtors Days Days69101 68.6%  
Net fixed assets Rs m6,93014,471 47.9%   
Share capital Rs m188238 79.1%   
"Free" reserves Rs m5,22722,578 23.1%   
Net worth Rs m11,85923,551 50.4%   
Long term debt Rs m295336 87.9%   
Total assets Rs m18,83662,359 30.2%  
Interest coverage x11.77.1 164.3%   
Debt to equity ratio x00 174.5%  
Sales to assets ratio x1.10.9 125.4%   
Return on assets %8.85.4 161.7%  
Return on equity %12.011.7 103.0%  
Return on capital %21.020.3 103.2%  
Exports to sales %12.825.7 49.9%   
Imports to sales %15.34.3 352.6%   
Exports (fob) Rs m2,67614,141 18.9%   
Imports (cif) Rs m3,1842,384 133.6%   
Fx inflow Rs m2,95114,374 20.5%   
Fx outflow Rs m3,3023,276 100.8%   
Net fx Rs m-35111,098 -3.2%   
CASH FLOW
From Operations Rs m2,2394,134 54.2%  
From Investments Rs m-1,009-707 142.8%  
From Financial Activity Rs m-1,099-2,125 51.7%  
Net Cashflow Rs m1311,302 10.1%  

Share Holding

Indian Promoters % 42.2 62.0 68.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 6.8 173.5%  
FIIs % 22.5 16.6 135.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 14.6 161.0%  
Shareholders   15,711 26,803 58.6%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   SUZLON ENERGY  GE POWER INDIA LTD  LLOYD ELECTRIC  SHANTHI GEARS  WELSPUN CORP  

Compare CARBORUNDUM UNIVERSAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Aug 23, 2017 (Close)

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL 5-YR ANALYSIS

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS