Compare Carborundum Universal with Thermax Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs THERMAX - Comparison Results

CARBORUNDUM UNIVERSAL     Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

THERMAX 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL THERMAX CARBORUNDUM UNIVERSAL/
THERMAX
 
P/E (TTM) x 18.0 30.8 58.4% View Chart
P/BV x 2.7 3.1 87.4% View Chart
Dividend Yield % 1.1 0.9 124.1%  

Financials

 CARBORUNDUM UNIVERSAL   THERMAX
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-19
THERMAX
Mar-19
CARBORUNDUM UNIVERSAL/
THERMAX
5-Yr Chart
Click to enlarge
High Rs4151,198 34.7%   
Low Rs314873 36.0%   
Sales per share (Unadj.) Rs142.2501.3 28.4%  
Earnings per share (Unadj.) Rs13.127.3 47.9%  
Cash flow per share (Unadj.) Rs18.835.0 53.7%  
Dividends per share (Unadj.) Rs2.757.00 39.3%  
Dividend yield (eoy) %0.80.7 111.5%  
Book value per share (Unadj.) Rs91.1253.0 36.0%  
Shares outstanding (eoy) m189.15119.16 158.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.62.1 124.2%   
Avg P/E ratio x27.937.9 73.5%  
P/CF ratio (eoy) x19.429.6 65.6%  
Price / Book Value ratio x4.04.1 97.8%  
Dividend payout %21.025.6 82.0%   
Avg Mkt Cap Rs m69,011123,396 55.9%   
No. of employees `0002.23.7 61.2%   
Total wages/salary Rs m3,2737,675 42.7%   
Avg. sales/employee Rs Th11,988.016,302.3 73.5%   
Avg. wages/employee Rs Th1,459.32,094.6 69.7%   
Avg. net profit/employee Rs Th1,103.9888.2 124.3%   
INCOME DATA
Net Sales Rs m26,88959,732 45.0%  
Other income Rs m2731,499 18.2%   
Total revenues Rs m27,16261,231 44.4%   
Gross profit Rs m4,3834,574 95.8%  
Depreciation Rs m1,083920 117.7%   
Interest Rs m85143 59.2%   
Profit before tax Rs m3,4895,010 69.6%   
Minority Interest Rs m199-11 -1,863.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-895 0.0%   
Tax Rs m1,212849 142.7%   
Profit after tax Rs m2,4763,254 76.1%  
Gross profit margin %16.37.7 212.8%  
Effective tax rate %34.717.0 204.9%   
Net profit margin %9.25.4 169.0%  
BALANCE SHEET DATA
Current assets Rs m12,99847,371 27.4%   
Current liabilities Rs m4,05436,538 11.1%   
Net working cap to sales %33.318.1 183.4%  
Current ratio x3.21.3 247.3%  
Inventory Days Days7231 232.7%  
Debtors Days Days7084 82.8%  
Net fixed assets Rs m7,41413,520 54.8%   
Share capital Rs m189225 84.0%   
"Free" reserves Rs m17,05229,918 57.0%   
Net worth Rs m17,24130,143 57.2%   
Long term debt Rs m51351 14.5%   
Total assets Rs m22,32067,999 32.8%  
Interest coverage x42.136.0 117.1%   
Debt to equity ratio x00 25.3%  
Sales to assets ratio x1.20.9 137.1%   
Return on assets %11.55.0 229.6%  
Return on equity %14.410.8 133.0%  
Return on capital %21.813.9 156.7%  
Exports to sales %14.40-   
Imports to sales %16.30-   
Exports (fob) Rs m3,881NA-   
Imports (cif) Rs m4,386NA-   
Fx inflow Rs m3,88110,100 38.4%   
Fx outflow Rs m4,4530-   
Net fx Rs m-57210,100 -5.7%   
CASH FLOW
From Operations Rs m2,018-1,154 -174.9%  
From Investments Rs m-7992,655 -30.1%  
From Financial Activity Rs m-1,092-654 167.0%  
Net Cashflow Rs m74852 8.7%  

Share Holding

Indian Promoters % 42.2 62.0 68.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 6.8 173.5%  
FIIs % 22.5 16.6 135.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 14.6 161.0%  
Shareholders   15,711 26,803 58.6%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   EMCO  L&T  KALPATARU POWER  ADOR WELDING  CUMMINS INDIA  

Compare CARBORUNDUM UNIVERSAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

SGX Nifty Trades Lower, Rossari Biotech IPO, Avenue Supermarts June Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

After opening the day on a strong note yesterday, Indian share markets erased most of the gains and turned highly volatile in the afternoon session.

Related Views on News

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (3QFY20); Net Profit Up 1.6% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 549 m (up 1.6% YoY). Sales on the other hand came in at Rs 6 bn (down 6.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (2QFY20); Net Profit Up 12.4% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 635 m (up 12.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3.7% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of CARBORUNDUM UNIVERSAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CARBORUNDUM UNIVERSAL. Also includes updates on the valuation of CARBORUNDUM UNIVERSAL.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

These 3 Recent Events Will Impact the Price of Gold(Fast Profits Daily)

Jul 1, 2020

Recent developments in the bullion market may put some short term pressure on gold prices.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Jul 14, 2020 09:21 AM

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL 8-QTR ANALYSIS

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS