Compare Carborundum Universal with Thermax Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL vs THERMAX - Comparison Results

CARBORUNDUM UNIVERSAL     Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

THERMAX 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CARBORUNDUM UNIVERSAL THERMAX CARBORUNDUM UNIVERSAL/
THERMAX
 
P/E (TTM) x 27.1 39.2 69.2% View Chart
P/BV x 3.4 4.4 76.1% View Chart
Dividend Yield % 0.9 0.6 142.5%  

Financials

 CARBORUNDUM UNIVERSAL   THERMAX
EQUITY SHARE DATA
    CARBORUNDUM UNIVERSAL
Mar-19
THERMAX
Mar-19
CARBORUNDUM UNIVERSAL/
THERMAX
5-Yr Chart
Click to enlarge
High Rs4151,198 34.7%   
Low Rs314873 36.0%   
Sales per share (Unadj.) Rs142.2501.3 28.4%  
Earnings per share (Unadj.) Rs13.127.3 47.9%  
Cash flow per share (Unadj.) Rs18.835.0 53.7%  
Dividends per share (Unadj.) Rs2.757.00 39.3%  
Dividend yield (eoy) %0.80.7 111.5%  
Book value per share (Unadj.) Rs91.1253.0 36.0%  
Shares outstanding (eoy) m189.15119.16 158.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.62.1 124.2%   
Avg P/E ratio x27.937.9 73.5%  
P/CF ratio (eoy) x19.429.6 65.6%  
Price / Book Value ratio x4.04.1 97.8%  
Dividend payout %21.025.6 82.0%   
Avg Mkt Cap Rs m69,011123,396 55.9%   
No. of employees `0002.23.7 61.2%   
Total wages/salary Rs m3,2737,675 42.7%   
Avg. sales/employee Rs Th11,988.016,302.3 73.5%   
Avg. wages/employee Rs Th1,459.32,094.6 69.7%   
Avg. net profit/employee Rs Th1,103.9888.2 124.3%   
INCOME DATA
Net Sales Rs m26,88959,732 45.0%  
Other income Rs m2731,499 18.2%   
Total revenues Rs m27,16261,231 44.4%   
Gross profit Rs m4,3834,574 95.8%  
Depreciation Rs m1,083920 117.7%   
Interest Rs m85143 59.2%   
Profit before tax Rs m3,4895,010 69.6%   
Minority Interest Rs m199-11 -1,863.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-895 0.0%   
Tax Rs m1,212849 142.7%   
Profit after tax Rs m2,4763,254 76.1%  
Gross profit margin %16.37.7 212.8%  
Effective tax rate %34.717.0 204.9%   
Net profit margin %9.25.4 169.0%  
BALANCE SHEET DATA
Current assets Rs m12,99847,371 27.4%   
Current liabilities Rs m4,05436,538 11.1%   
Net working cap to sales %33.318.1 183.4%  
Current ratio x3.21.3 247.3%  
Inventory Days Days7231 232.7%  
Debtors Days Days7084 82.8%  
Net fixed assets Rs m7,41413,520 54.8%   
Share capital Rs m189225 84.0%   
"Free" reserves Rs m17,05229,918 57.0%   
Net worth Rs m17,24130,143 57.2%   
Long term debt Rs m51351 14.5%   
Total assets Rs m22,32067,999 32.8%  
Interest coverage x42.136.0 117.1%   
Debt to equity ratio x00 25.3%  
Sales to assets ratio x1.20.9 137.1%   
Return on assets %11.55.0 229.6%  
Return on equity %14.410.8 133.0%  
Return on capital %21.813.9 156.7%  
Exports to sales %14.40-   
Imports to sales %16.30-   
Exports (fob) Rs m3,881NA-   
Imports (cif) Rs m4,386NA-   
Fx inflow Rs m3,88110,100 38.4%   
Fx outflow Rs m4,4530-   
Net fx Rs m-57210,100 -5.7%   
CASH FLOW
From Operations Rs m2,018-1,154 -174.9%  
From Investments Rs m-7992,655 -30.1%  
From Financial Activity Rs m-1,092-654 167.0%  
Net Cashflow Rs m74852 8.7%  

Share Holding

Indian Promoters % 42.2 62.0 68.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 6.8 173.5%  
FIIs % 22.5 16.6 135.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 23.5 14.6 161.0%  
Shareholders   15,711 26,803 58.6%  
Pledged promoter(s) holding % 1.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CARBORUNDUM UNIVERSAL With:   SWELECT ENERGY SYSTEMS  SANGHVI MOVERS  ADOR WELDING  EASUN REYROLLE  EIMCO ELECON  

Compare CARBORUNDUM UNIVERSAL With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of CARBORUNDUM UNIVERSAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CARBORUNDUM UNIVERSAL. Also includes updates on the valuation of CARBORUNDUM UNIVERSAL.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (1QFY20); Net Profit Down 25.3% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 455 m (down 25.3% YoY). Sales on the other hand came in at Rs 7 bn (up 5.8% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CARBORUNDUM UNIVERSAL SHARE PRICE


Oct 18, 2019 (Close)

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - APAR INDUSTRIES COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS