Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CREATIVE NEWTECH vs VINTAGE COFFEE & BEVERAGES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CREATIVE NEWTECH VINTAGE COFFEE & BEVERAGES CREATIVE NEWTECH/
VINTAGE COFFEE & BEVERAGES
 
P/E (TTM) x 29.2 63.5 45.9% View Chart
P/BV x 8.5 5.3 160.4% View Chart
Dividend Yield % 0.1 0.9 7.7%  

Financials

 CREATIVE NEWTECH   VINTAGE COFFEE & BEVERAGES
EQUITY SHARE DATA
    CREATIVE NEWTECH
Mar-23
VINTAGE COFFEE & BEVERAGES
Mar-23
CREATIVE NEWTECH/
VINTAGE COFFEE & BEVERAGES
5-Yr Chart
Click to enlarge
High Rs747105 712.3%   
Low Rs39625 1,596.5%   
Sales per share (Unadj.) Rs1,105.49.0 12,268.0%  
Earnings per share (Unadj.) Rs21.60.6 3,908.6%  
Cash flow per share (Unadj.) Rs22.91.3 1,821.2%  
Dividends per share (Unadj.) Rs0.500.50 100.0%  
Avg Dividend yield %0.10.8 11.3%  
Book value per share (Unadj.) Rs93.215.5 599.5%  
Shares outstanding (eoy) m12.6069.80 18.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.57.2 7.2%   
Avg P/E ratio x26.4117.2 22.6%  
P/CF ratio (eoy) x25.051.6 48.4%  
Price / Book Value ratio x6.14.2 147.0%  
Dividend payout %2.390.4 2.6%   
Avg Mkt Cap Rs m7,2004,525 159.1%   
No. of employees `000NANA-   
Total wages/salary Rs m13739 349.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,928629 2,214.6%  
Other income Rs m954 2,404.1%   
Total revenues Rs m14,023633 2,215.8%   
Gross profit Rs m356154 231.5%  
Depreciation Rs m1649 31.9%   
Interest Rs m9461 153.4%   
Profit before tax Rs m34147 719.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m699 779.4%   
Profit after tax Rs m27239 705.6%  
Gross profit margin %2.624.5 10.5%  
Effective tax rate %20.218.6 108.3%   
Net profit margin %2.06.1 31.9%  
BALANCE SHEET DATA
Current assets Rs m2,780895 310.7%   
Current liabilities Rs m1,518610 248.8%   
Net working cap to sales %9.145.3 20.0%  
Current ratio x1.81.5 124.9%  
Inventory Days Days024 0.0%  
Debtors Days Days242702 34.4%  
Net fixed assets Rs m971,563 6.2%   
Share capital Rs m126698 18.1%   
"Free" reserves Rs m1,048387 271.0%   
Net worth Rs m1,1741,085 108.2%   
Long term debt Rs m91590 15.5%   
Total assets Rs m2,8772,458 117.1%  
Interest coverage x4.61.8 261.0%   
Debt to equity ratio x0.10.5 14.3%  
Sales to assets ratio x4.80.3 1,891.6%   
Return on assets %12.74.1 313.4%  
Return on equity %23.23.6 652.0%  
Return on capital %34.46.5 530.2%  
Exports to sales %61.00-   
Imports to sales %13.20-   
Exports (fob) Rs m8,502NA-   
Imports (cif) Rs m1,840NA-   
Fx inflow Rs m8,502197 4,322.5%   
Fx outflow Rs m1,8451 129,932.4%   
Net fx Rs m6,657195 3,409.1%   
CASH FLOW
From Operations Rs m-2120-  
From Investments Rs m-16NA-  
From Financial Activity Rs m213NA-  
Net Cashflow Rs m-30-  

Share Holding

Indian Promoters % 56.9 29.1 195.3%  
Foreign collaborators % 0.0 18.5 -  
Indian inst/Mut Fund % 1.5 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.1 52.4 82.2%  
Shareholders   6,450 7,983 80.8%  
Pledged promoter(s) holding % 0.0 46.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CREATIVE NEWTECH With:   ADANI ENTERPRISES    REDINGTON    MMTC    SIRCA PAINTS INDIA    


More on CREATIVE NEWTECH vs VINTAGE COFFEE & BEVERAGES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CREATIVE NEWTECH vs VINTAGE COFFEE & BEVERAGES Share Price Performance

Period CREATIVE NEWTECH VINTAGE COFFEE & BEVERAGES
1-Day 1.86% -1.62%
1-Month -3.70% -0.88%
1-Year 74.37% 91.49%
3-Year CAGR 90.51% 24.80%
5-Year CAGR 66.27% 42.29%

* Compound Annual Growth Rate

Here are more details on the CREATIVE NEWTECH share price and the VINTAGE COFFEE & BEVERAGES share price.

Moving on to shareholding structures...

The promoters of CREATIVE NEWTECH hold a 56.9% stake in the company. In case of VINTAGE COFFEE & BEVERAGES the stake stands at 47.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CREATIVE NEWTECH and the shareholding pattern of VINTAGE COFFEE & BEVERAGES.

Finally, a word on dividends...

In the most recent financial year, CREATIVE NEWTECH paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 2.3%.

VINTAGE COFFEE & BEVERAGES paid Rs 0.5, and its dividend payout ratio stood at 90.4%.

You may visit here to review the dividend history of CREATIVE NEWTECH, and the dividend history of VINTAGE COFFEE & BEVERAGES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.