CRESTCHEM | DAI-ICHI KAR | CRESTCHEM/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.0 | 39.0 | 59.0% | View Chart |
P/BV | x | 13.0 | 2.8 | 469.9% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
CRESTCHEM DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CRESTCHEM Mar-23 |
DAI-ICHI KAR Mar-23 |
CRESTCHEM/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 129 | 448 | 28.8% | |
Low | Rs | 37 | 255 | 14.5% | |
Sales per share (Unadj.) | Rs | 55.8 | 246.9 | 22.6% | |
Earnings per share (Unadj.) | Rs | 2.3 | 24.8 | 9.3% | |
Cash flow per share (Unadj.) | Rs | 2.4 | 34.8 | 6.9% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 9.2 | 228.1 | 4.0% | |
Shares outstanding (eoy) | m | 3.00 | 7.45 | 40.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 1.4 | 104.7% | |
Avg P/E ratio | x | 35.9 | 14.2 | 253.5% | |
P/CF ratio (eoy) | x | 34.8 | 10.1 | 344.7% | |
Price / Book Value ratio | x | 9.1 | 1.5 | 587.4% | |
Dividend payout | % | 0 | 16.1 | 0.0% | |
Avg Mkt Cap | Rs m | 249 | 2,619 | 9.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5 | 157 | 3.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 167 | 1,839 | 9.1% | |
Other income | Rs m | 1 | 64 | 2.3% | |
Total revenues | Rs m | 169 | 1,904 | 8.9% | |
Gross profit | Rs m | 8 | 262 | 3.2% | |
Depreciation | Rs m | 0 | 75 | 0.3% | |
Interest | Rs m | 0 | 30 | 0.5% | |
Profit before tax | Rs m | 9 | 221 | 4.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2 | 36 | 6.7% | |
Profit after tax | Rs m | 7 | 185 | 3.8% | |
Gross profit margin | % | 5.0 | 14.2 | 34.8% | |
Effective tax rate | % | 26.1 | 16.5 | 158.5% | |
Net profit margin | % | 4.1 | 10.0 | 41.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12 | 685 | 1.8% | |
Current liabilities | Rs m | 20 | 577 | 3.5% | |
Net working cap to sales | % | -4.8 | 5.8 | -82.7% | |
Current ratio | x | 0.6 | 1.2 | 50.6% | |
Inventory Days | Days | 76 | 117 | 64.8% | |
Debtors Days | Days | 357 | 530 | 67.3% | |
Net fixed assets | Rs m | 36 | 1,984 | 1.8% | |
Share capital | Rs m | 30 | 75 | 40.3% | |
"Free" reserves | Rs m | -2 | 1,625 | -0.2% | |
Net worth | Rs m | 28 | 1,699 | 1.6% | |
Long term debt | Rs m | 0 | 173 | 0.0% | |
Total assets | Rs m | 48 | 2,668 | 1.8% | |
Interest coverage | x | 63.5 | 8.3 | 768.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 3.5 | 0.7 | 507.0% | |
Return on assets | % | 14.8 | 8.1 | 183.6% | |
Return on equity | % | 25.2 | 10.9 | 231.7% | |
Return on capital | % | 34.6 | 13.4 | 257.6% | |
Exports to sales | % | 0 | 51.2 | 0.0% | |
Imports to sales | % | 0 | 15.0 | 0.0% | |
Exports (fob) | Rs m | NA | 942 | 0.0% | |
Imports (cif) | Rs m | NA | 275 | 0.0% | |
Fx inflow | Rs m | 0 | 942 | 0.0% | |
Fx outflow | Rs m | 0 | 275 | 0.0% | |
Net fx | Rs m | 0 | 667 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22 | 232 | 9.5% | |
From Investments | Rs m | -13 | -326 | 4.1% | |
From Financial Activity | Rs m | NA | 135 | -0.1% | |
Net Cashflow | Rs m | 9 | 39 | 22.1% |
Indian Promoters | % | 30.7 | 63.9 | 48.0% | |
Foreign collaborators | % | 1.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.9 | 36.1 | 188.0% | |
Shareholders | 11,456 | 5,085 | 225.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CRESTCHEM With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CRESTCHEM | DAI-ICHI KAR |
---|---|---|
1-Day | -4.38% | 0.97% |
1-Month | -4.03% | 23.63% |
1-Year | 17.66% | 63.37% |
3-Year CAGR | 44.53% | 20.98% |
5-Year CAGR | 50.12% | 22.28% |
* Compound Annual Growth Rate
Here are more details on the CRESTCHEM share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of CRESTCHEM hold a 32.1% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CRESTCHEM and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, CRESTCHEM paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of CRESTCHEM, and the dividend history of DAI-ICHI KAR.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.