Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

CG POWER & INDUSTRIAL vs HITACHI ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL HITACHI ENERGY CG POWER & INDUSTRIAL/
HITACHI ENERGY
 
P/E (TTM) x 113.7 136.5 83.4% View Chart
P/BV x 17.8 30.3 58.8% View Chart
Dividend Yield % 0.1 0.0 640.2%  

Financials

 CG POWER & INDUSTRIAL   HITACHI ENERGY
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-26
HITACHI ENERGY
Mar-26
CG POWER & INDUSTRIAL/
HITACHI ENERGY
5-Yr Chart
Click to enlarge
High Rs79826,323 3.0%   
Low Rs51810,898 4.8%   
Sales per share (Unadj.) Rs78.81,828.1 4.3%  
Earnings per share (Unadj.) Rs7.6221.6 3.4%  
Cash flow per share (Unadj.) Rs8.8245.0 3.6%  
Dividends per share (Unadj.) Rs1.308.00 16.3%  
Avg Dividend yield %0.20 459.6%  
Book value per share (Unadj.) Rs50.21,161.3 4.3%  
Shares outstanding (eoy) m1,574.9244.57 3,533.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.310.2 82.0%   
Avg P/E ratio x86.684.0 103.1%  
P/CF ratio (eoy) x74.476.0 98.0%  
Price / Book Value ratio x13.116.0 81.8%  
Dividend payout %17.13.6 474.0%   
Avg Mkt Cap Rs m1,036,377829,500 124.9%   
No. of employees `000NANA-   
Total wages/salary Rs m9,5166,428 148.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,18081,477 152.4%  
Other income Rs m2,4432,399 101.8%   
Total revenues Rs m126,62283,876 151.0%   
Gross profit Rs m16,02112,130 132.1%  
Depreciation Rs m1,9561,043 187.6%   
Interest Rs m246277 88.5%   
Profit before tax Rs m16,26213,209 123.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2953,331 128.9%   
Profit after tax Rs m11,9679,878 121.1%  
Gross profit margin %12.914.9 86.7%  
Effective tax rate %26.425.2 104.7%   
Net profit margin %9.612.1 79.5%  
BALANCE SHEET DATA
Current assets Rs m80,023103,579 77.3%   
Current liabilities Rs m41,98166,926 62.7%   
Net working cap to sales %30.645.0 68.1%  
Current ratio x1.91.5 123.2%  
Inventory Days Days6825 275.7%  
Debtors Days Days99 100.3%  
Net fixed assets Rs m46,39815,867 292.4%   
Share capital Rs m3,15089 3,531.3%   
"Free" reserves Rs m75,88251,670 146.9%   
Net worth Rs m79,03251,760 152.7%   
Long term debt Rs m20-   
Total assets Rs m126,439119,446 105.9%  
Interest coverage x67.248.6 138.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.7 144.0%   
Return on assets %9.78.5 113.6%  
Return on equity %15.119.1 79.3%  
Return on capital %20.926.1 80.2%  
Exports to sales %4.00-   
Imports to sales %7.60-   
Exports (fob) Rs m4,908NA-   
Imports (cif) Rs m9,452NA-   
Fx inflow Rs m4,90821,341 23.0%   
Fx outflow Rs m9,45227,807 34.0%   
Net fx Rs m-4,544-6,466 70.3%   
CASH FLOW
From Operations Rs m7,02512,448 56.4%  
From Investments Rs m-36,051-2,714 1,328.5%  
From Financial Activity Rs m27,939-909 -3,075.3%  
Net Cashflow Rs m-1,0878,826 -12.3%  

Share Holding

Indian Promoters % 56.4 0.0 -  
Foreign collaborators % 0.0 71.3 -  
Indian inst/Mut Fund % 30.3 18.8 161.2%  
FIIs % 12.0 12.4 96.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 28.7 152.1%  
Shareholders   533,530 102,826 518.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   SIEMENS    ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    


More on CG Power & Industrial vs HITACHI ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs HITACHI ENERGY Share Price Performance

Period CG Power & Industrial HITACHI ENERGY S&P BSE CAPITAL GOODS
1-Day -0.50% -0.87% -0.47%
1-Month -2.02% 8.37% 2.56%
1-Year 34.82% 78.03% 20.36%
3-Year CAGR 27.66% 102.12% 23.02%
5-Year CAGR 61.27% 80.90% 27.30%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the HITACHI ENERGY share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of HITACHI ENERGY the stake stands at 71.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of HITACHI ENERGY.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.

HITACHI ENERGY paid Rs 8.0, and its dividend payout ratio stood at 3.6%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of HITACHI ENERGY.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 493 Points Lower | Nifty Below 24,200 | Nelco Down 13%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.