| CG POWER & INDUSTRIAL | HITACHI ENERGY | CG POWER & INDUSTRIAL/ HITACHI ENERGY |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 113.7 | 136.5 | 83.4% | View Chart |
| P/BV | x | 17.8 | 30.3 | 58.8% | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | 640.2% |
CG POWER & INDUSTRIAL HITACHI ENERGY |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
HITACHI ENERGY Mar-26 |
CG POWER & INDUSTRIAL/ HITACHI ENERGY |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 26,323 | 3.0% | |
| Low | Rs | 518 | 10,898 | 4.8% | |
| Sales per share (Unadj.) | Rs | 78.8 | 1,828.1 | 4.3% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 221.6 | 3.4% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 245.0 | 3.6% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 8.00 | 16.3% | |
| Avg Dividend yield | % | 0.2 | 0 | 459.6% | |
| Book value per share (Unadj.) | Rs | 50.2 | 1,161.3 | 4.3% | |
| Shares outstanding (eoy) | m | 1,574.92 | 44.57 | 3,533.6% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 10.2 | 82.0% | |
| Avg P/E ratio | x | 86.6 | 84.0 | 103.1% | |
| P/CF ratio (eoy) | x | 74.4 | 76.0 | 98.0% | |
| Price / Book Value ratio | x | 13.1 | 16.0 | 81.8% | |
| Dividend payout | % | 17.1 | 3.6 | 474.0% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 829,500 | 124.9% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 6,428 | 148.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 81,477 | 152.4% | |
| Other income | Rs m | 2,443 | 2,399 | 101.8% | |
| Total revenues | Rs m | 126,622 | 83,876 | 151.0% | |
| Gross profit | Rs m | 16,021 | 12,130 | 132.1% | |
| Depreciation | Rs m | 1,956 | 1,043 | 187.6% | |
| Interest | Rs m | 246 | 277 | 88.5% | |
| Profit before tax | Rs m | 16,262 | 13,209 | 123.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 3,331 | 128.9% | |
| Profit after tax | Rs m | 11,967 | 9,878 | 121.1% | |
| Gross profit margin | % | 12.9 | 14.9 | 86.7% | |
| Effective tax rate | % | 26.4 | 25.2 | 104.7% | |
| Net profit margin | % | 9.6 | 12.1 | 79.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 103,579 | 77.3% | |
| Current liabilities | Rs m | 41,981 | 66,926 | 62.7% | |
| Net working cap to sales | % | 30.6 | 45.0 | 68.1% | |
| Current ratio | x | 1.9 | 1.5 | 123.2% | |
| Inventory Days | Days | 68 | 25 | 275.7% | |
| Debtors Days | Days | 9 | 9 | 100.3% | |
| Net fixed assets | Rs m | 46,398 | 15,867 | 292.4% | |
| Share capital | Rs m | 3,150 | 89 | 3,531.3% | |
| "Free" reserves | Rs m | 75,882 | 51,670 | 146.9% | |
| Net worth | Rs m | 79,032 | 51,760 | 152.7% | |
| Long term debt | Rs m | 2 | 0 | - | |
| Total assets | Rs m | 126,439 | 119,446 | 105.9% | |
| Interest coverage | x | 67.2 | 48.6 | 138.3% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.0 | 0.7 | 144.0% | |
| Return on assets | % | 9.7 | 8.5 | 113.6% | |
| Return on equity | % | 15.1 | 19.1 | 79.3% | |
| Return on capital | % | 20.9 | 26.1 | 80.2% | |
| Exports to sales | % | 4.0 | 0 | - | |
| Imports to sales | % | 7.6 | 0 | - | |
| Exports (fob) | Rs m | 4,908 | NA | - | |
| Imports (cif) | Rs m | 9,452 | NA | - | |
| Fx inflow | Rs m | 4,908 | 21,341 | 23.0% | |
| Fx outflow | Rs m | 9,452 | 27,807 | 34.0% | |
| Net fx | Rs m | -4,544 | -6,466 | 70.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 12,448 | 56.4% | |
| From Investments | Rs m | -36,051 | -2,714 | 1,328.5% | |
| From Financial Activity | Rs m | 27,939 | -909 | -3,075.3% | |
| Net Cashflow | Rs m | -1,087 | 8,826 | -12.3% | |
| Indian Promoters | % | 56.4 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 71.3 | - | |
| Indian inst/Mut Fund | % | 30.3 | 18.8 | 161.2% | |
| FIIs | % | 12.0 | 12.4 | 96.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 28.7 | 152.1% | |
| Shareholders | 533,530 | 102,826 | 518.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: SIEMENS ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | HITACHI ENERGY | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -0.50% | -0.87% | -0.47% |
| 1-Month | -2.02% | 8.37% | 2.56% |
| 1-Year | 34.82% | 78.03% | 20.36% |
| 3-Year CAGR | 27.66% | 102.12% | 23.02% |
| 5-Year CAGR | 61.27% | 80.90% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the HITACHI ENERGY share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of HITACHI ENERGY the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of HITACHI ENERGY.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
HITACHI ENERGY paid Rs 8.0, and its dividend payout ratio stood at 3.6%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of HITACHI ENERGY.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.