| CG POWER & INDUSTRIAL | GE VERNOVA T&D INDIA | CG POWER & INDUSTRIAL/ GE VERNOVA T&D INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 114.3 | 84.2 | 135.8% | View Chart |
| P/BV | x | 17.9 | 40.8 | 43.9% | View Chart |
| Dividend Yield | % | 0.1 | 0.3 | 41.4% |
CG POWER & INDUSTRIAL GE VERNOVA T&D INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
GE VERNOVA T&D INDIA Mar-26 |
CG POWER & INDUSTRIAL/ GE VERNOVA T&D INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 3,998 | 20.0% | |
| Low | Rs | 518 | 1,253 | 41.4% | |
| Sales per share (Unadj.) | Rs | 78.8 | 242.4 | 32.5% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 48.2 | 15.8% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 50.0 | 17.7% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 15.00 | 8.7% | |
| Avg Dividend yield | % | 0.2 | 0.6 | 34.6% | |
| Book value per share (Unadj.) | Rs | 50.2 | 105.1 | 47.8% | |
| Shares outstanding (eoy) | m | 1,574.92 | 256.05 | 615.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 10.8 | 77.1% | |
| Avg P/E ratio | x | 86.6 | 54.5 | 158.9% | |
| P/CF ratio (eoy) | x | 74.4 | 52.5 | 141.7% | |
| Price / Book Value ratio | x | 13.1 | 25.0 | 52.5% | |
| Dividend payout | % | 17.1 | 31.1 | 54.9% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 672,231 | 154.2% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 4,473 | 212.8% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 62,063 | 200.1% | |
| Other income | Rs m | 2,443 | 908 | 268.9% | |
| Total revenues | Rs m | 126,622 | 62,972 | 201.1% | |
| Gross profit | Rs m | 16,021 | 16,407 | 97.6% | |
| Depreciation | Rs m | 1,956 | 464 | 421.3% | |
| Interest | Rs m | 246 | 354 | 69.4% | |
| Profit before tax | Rs m | 16,262 | 16,497 | 98.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 4,165 | 103.1% | |
| Profit after tax | Rs m | 11,967 | 12,333 | 97.0% | |
| Gross profit margin | % | 12.9 | 26.4 | 48.8% | |
| Effective tax rate | % | 26.4 | 25.2 | 104.6% | |
| Net profit margin | % | 9.6 | 19.9 | 48.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 72,703 | 110.1% | |
| Current liabilities | Rs m | 41,981 | 56,427 | 74.4% | |
| Net working cap to sales | % | 30.6 | 26.2 | 116.8% | |
| Current ratio | x | 1.9 | 1.3 | 147.9% | |
| Inventory Days | Days | 68 | 90 | 75.4% | |
| Debtors Days | Days | 9 | 128 | 6.7% | |
| Net fixed assets | Rs m | 46,398 | 20,068 | 231.2% | |
| Share capital | Rs m | 3,150 | 512 | 615.1% | |
| "Free" reserves | Rs m | 75,882 | 26,391 | 287.5% | |
| Net worth | Rs m | 79,032 | 26,903 | 293.8% | |
| Long term debt | Rs m | 2 | 0 | - | |
| Total assets | Rs m | 126,439 | 92,770 | 136.3% | |
| Interest coverage | x | 67.2 | 47.6 | 141.3% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.0 | 0.7 | 146.8% | |
| Return on assets | % | 9.7 | 13.7 | 70.6% | |
| Return on equity | % | 15.1 | 45.8 | 33.0% | |
| Return on capital | % | 20.9 | 62.6 | 33.3% | |
| Exports to sales | % | 4.0 | 0 | - | |
| Imports to sales | % | 7.6 | 0 | - | |
| Exports (fob) | Rs m | 4,908 | NA | - | |
| Imports (cif) | Rs m | 9,452 | NA | - | |
| Fx inflow | Rs m | 4,908 | 17,980 | 27.3% | |
| Fx outflow | Rs m | 9,452 | 11,286 | 83.8% | |
| Net fx | Rs m | -4,544 | 6,694 | -67.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 17,099 | 41.1% | |
| From Investments | Rs m | -36,051 | -5,108 | 705.7% | |
| From Financial Activity | Rs m | 27,939 | -1,470 | -1,900.3% | |
| Net Cashflow | Rs m | -1,087 | 10,541 | -10.3% | |
| Indian Promoters | % | 56.4 | 50.7 | 111.2% | |
| Foreign collaborators | % | 0.0 | 0.3 | - | |
| Indian inst/Mut Fund | % | 30.3 | 41.4 | 73.2% | |
| FIIs | % | 12.0 | 22.9 | 52.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 49.0 | 89.1% | |
| Shareholders | 533,530 | 138,122 | 386.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | GE T&D | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.60% | -1.42% | 0.78% |
| 1-Month | -0.75% | -2.23% | 3.36% |
| 1-Year | 35.50% | 51.55% | 20.92% |
| 3-Year CAGR | 29.66% | 129.02% | 23.11% |
| 5-Year CAGR | 61.37% | 100.59% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the GE T&D share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of GE T&D the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of GE T&D.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
GE T&D paid Rs 15.0, and its dividend payout ratio stood at 31.1%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of GE T&D.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.