| CG POWER & INDUSTRIAL | APAR INDUSTRIES | CG POWER & INDUSTRIAL/ APAR INDUSTRIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 115.8 | 62.0 | 186.8% | View Chart |
| P/BV | x | 18.1 | 13.7 | 132.9% | View Chart |
| Dividend Yield | % | 0.1 | 0.3 | 41.6% |
CG POWER & INDUSTRIAL APAR INDUSTRIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
APAR INDUSTRIES Mar-26 |
CG POWER & INDUSTRIAL/ APAR INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 11,642 | 6.9% | |
| Low | Rs | 518 | 4,270 | 12.1% | |
| Sales per share (Unadj.) | Rs | 78.8 | 5,701.3 | 1.4% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 243.2 | 3.1% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 283.3 | 3.1% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 60.00 | 2.2% | |
| Avg Dividend yield | % | 0.2 | 0.8 | 26.2% | |
| Book value per share (Unadj.) | Rs | 50.2 | 1,335.0 | 3.8% | |
| Shares outstanding (eoy) | m | 1,574.92 | 40.17 | 3,920.6% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 1.4 | 598.1% | |
| Avg P/E ratio | x | 86.6 | 32.7 | 264.7% | |
| P/CF ratio (eoy) | x | 74.4 | 28.1 | 265.1% | |
| Price / Book Value ratio | x | 13.1 | 6.0 | 220.0% | |
| Dividend payout | % | 17.1 | 24.7 | 69.3% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 319,574 | 324.3% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 4,279 | 222.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 229,021 | 54.2% | |
| Other income | Rs m | 2,443 | 661 | 369.5% | |
| Total revenues | Rs m | 126,622 | 229,682 | 55.1% | |
| Gross profit | Rs m | 16,021 | 18,793 | 85.2% | |
| Depreciation | Rs m | 1,956 | 1,611 | 121.4% | |
| Interest | Rs m | 246 | 4,743 | 5.2% | |
| Profit before tax | Rs m | 16,262 | 13,100 | 124.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 3,331 | 129.0% | |
| Profit after tax | Rs m | 11,967 | 9,769 | 122.5% | |
| Gross profit margin | % | 12.9 | 8.2 | 157.2% | |
| Effective tax rate | % | 26.4 | 25.4 | 103.9% | |
| Net profit margin | % | 9.6 | 4.3 | 225.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 111,968 | 71.5% | |
| Current liabilities | Rs m | 41,981 | 77,304 | 54.3% | |
| Net working cap to sales | % | 30.6 | 15.1 | 202.4% | |
| Current ratio | x | 1.9 | 1.4 | 131.6% | |
| Inventory Days | Days | 68 | 5 | 1,409.6% | |
| Debtors Days | Days | 9 | 9 | 101.1% | |
| Net fixed assets | Rs m | 46,398 | 25,145 | 184.5% | |
| Share capital | Rs m | 3,150 | 402 | 784.1% | |
| "Free" reserves | Rs m | 75,882 | 53,223 | 142.6% | |
| Net worth | Rs m | 79,032 | 53,625 | 147.4% | |
| Long term debt | Rs m | 2 | 4,328 | 0.0% | |
| Total assets | Rs m | 126,439 | 137,113 | 92.2% | |
| Interest coverage | x | 67.2 | 3.8 | 1,787.3% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 1.7 | 58.8% | |
| Return on assets | % | 9.7 | 10.6 | 91.3% | |
| Return on equity | % | 15.1 | 18.2 | 83.1% | |
| Return on capital | % | 20.9 | 30.8 | 67.8% | |
| Exports to sales | % | 4.0 | 23.6 | 16.7% | |
| Imports to sales | % | 7.6 | 34.0 | 22.4% | |
| Exports (fob) | Rs m | 4,908 | 54,137 | 9.1% | |
| Imports (cif) | Rs m | 9,452 | 77,885 | 12.1% | |
| Fx inflow | Rs m | 4,908 | 59,751 | 8.2% | |
| Fx outflow | Rs m | 9,452 | 87,759 | 10.8% | |
| Net fx | Rs m | -4,544 | -28,008 | 16.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 9,676 | 72.6% | |
| From Investments | Rs m | -36,051 | -5,581 | 646.0% | |
| From Financial Activity | Rs m | 27,939 | -4,339 | -643.9% | |
| Net Cashflow | Rs m | -1,087 | -185 | 588.7% | |
| Indian Promoters | % | 56.4 | 57.8 | 97.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 33.8 | 89.6% | |
| FIIs | % | 12.0 | 10.8 | 111.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 42.2 | 103.3% | |
| Shareholders | 533,530 | 95,279 | 560.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: SIEMENS ABB INDIA HAVELLS INDIA VOLTAMP TRANSFORMERS SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | APAR INDUSTRIES | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.22% | 1.11% | -0.30% |
| 1-Month | 3.53% | 4.41% | -2.19% |
| 1-Year | 15.95% | 106.42% | 13.23% |
| 3-Year CAGR | 26.42% | 51.54% | 17.55% |
| 5-Year CAGR | 59.05% | 91.84% | 24.67% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the APAR INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of APAR INDUSTRIES the stake stands at 57.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of APAR INDUSTRIES .
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
APAR INDUSTRIES paid Rs 60.0, and its dividend payout ratio stood at 24.7%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of APAR INDUSTRIES .
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.