CG POWER & INDUSTRIAL | APAR INDUSTRIES | CG POWER & INDUSTRIAL/ APAR INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 92.6 | 37.7 | 245.8% | View Chart |
P/BV | x | 46.6 | 14.0 | 332.1% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 53.8% |
CG POWER & INDUSTRIAL APAR INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
APAR INDUSTRIES Mar-23 |
CG POWER & INDUSTRIAL/ APAR INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 2,506 | 13.5% | |
Low | Rs | 158 | 559 | 28.3% | |
Sales per share (Unadj.) | Rs | 45.7 | 3,750.2 | 1.2% | |
Earnings per share (Unadj.) | Rs | 5.2 | 166.6 | 3.1% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 193.9 | 3.0% | |
Dividends per share (Unadj.) | Rs | 1.50 | 40.00 | 3.8% | |
Avg Dividend yield | % | 0.6 | 2.6 | 23.1% | |
Book value per share (Unadj.) | Rs | 11.7 | 584.4 | 2.0% | |
Shares outstanding (eoy) | m | 1,527.13 | 38.27 | 3,990.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0.4 | 1,330.7% | |
Avg P/E ratio | x | 47.6 | 9.2 | 517.7% | |
P/CF ratio (eoy) | x | 42.5 | 7.9 | 538.5% | |
Price / Book Value ratio | x | 21.2 | 2.6 | 810.2% | |
Dividend payout | % | 28.8 | 24.0 | 119.8% | |
Avg Mkt Cap | Rs m | 379,034 | 58,631 | 646.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 2,205 | 191.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 143,522 | 48.6% | |
Other income | Rs m | 678 | 632 | 107.1% | |
Total revenues | Rs m | 70,403 | 144,154 | 48.8% | |
Gross profit | Rs m | 10,571 | 12,398 | 85.3% | |
Depreciation | Rs m | 945 | 1,043 | 90.6% | |
Interest | Rs m | 282 | 3,441 | 8.2% | |
Profit before tax | Rs m | 10,021 | 8,546 | 117.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 2,168 | 94.9% | |
Profit after tax | Rs m | 7,963 | 6,377 | 124.9% | |
Gross profit margin | % | 15.2 | 8.6 | 175.5% | |
Effective tax rate | % | 20.5 | 25.4 | 80.9% | |
Net profit margin | % | 11.4 | 4.4 | 257.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 70,076 | 42.6% | |
Current liabilities | Rs m | 20,656 | 57,272 | 36.1% | |
Net working cap to sales | % | 13.1 | 8.9 | 147.3% | |
Current ratio | x | 1.4 | 1.2 | 118.0% | |
Inventory Days | Days | 1 | 5 | 21.3% | |
Debtors Days | Days | 7 | 8 | 83.5% | |
Net fixed assets | Rs m | 10,306 | 12,101 | 85.2% | |
Share capital | Rs m | 3,054 | 383 | 798.1% | |
"Free" reserves | Rs m | 14,791 | 21,981 | 67.3% | |
Net worth | Rs m | 17,845 | 22,364 | 79.8% | |
Long term debt | Rs m | 0 | 1,514 | 0.0% | |
Total assets | Rs m | 41,948 | 82,177 | 51.0% | |
Interest coverage | x | 36.6 | 3.5 | 1,050.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.7 | 95.2% | |
Return on assets | % | 19.7 | 11.9 | 164.5% | |
Return on equity | % | 44.6 | 28.5 | 156.5% | |
Return on capital | % | 57.7 | 50.2 | 115.0% | |
Exports to sales | % | 4.4 | 36.6 | 12.1% | |
Imports to sales | % | 4.9 | 37.1 | 13.2% | |
Exports (fob) | Rs m | 3,083 | 52,484 | 5.9% | |
Imports (cif) | Rs m | 3,422 | 53,198 | 6.4% | |
Fx inflow | Rs m | 3,083 | 58,414 | 5.3% | |
Fx outflow | Rs m | 3,422 | 59,788 | 5.7% | |
Net fx | Rs m | -339 | -1,374 | 24.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 6,983 | 135.6% | |
From Investments | Rs m | -207 | -2,689 | 7.7% | |
From Financial Activity | Rs m | -6,115 | -1,841 | 332.3% | |
Net Cashflow | Rs m | 3,146 | 2,457 | 128.1% |
Indian Promoters | % | 58.1 | 57.8 | 100.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 30.5 | 82.7% | |
FIIs | % | 16.1 | 11.6 | 139.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 42.2 | 99.2% | |
Shareholders | 200,497 | 90,969 | 220.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | APAR INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.97% | 1.91% | 0.90% |
1-Month | 0.37% | 10.69% | 5.52% |
1-Year | 79.93% | 174.86% | 77.68% |
3-Year CAGR | 100.41% | 142.96% | 46.12% |
5-Year CAGR | 70.60% | 62.88% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the APAR INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of APAR INDUSTRIES the stake stands at 57.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of APAR INDUSTRIES .
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
APAR INDUSTRIES paid Rs 40.0, and its dividend payout ratio stood at 24.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of APAR INDUSTRIES .
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.