| CG POWER & INDUSTRIAL | BEST & CROMPT. | CG POWER & INDUSTRIAL/ BEST & CROMPT. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 111.8 | -2.1 | - | View Chart |
| P/BV | x | 17.5 | 0.3 | 5,937.3% | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | - |
CG POWER & INDUSTRIAL BEST & CROMPT. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
BEST & CROMPT. Mar-13 |
CG POWER & INDUSTRIAL/ BEST & CROMPT. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 7 | 11,680.1% | |
| Low | Rs | 518 | 4 | 13,325.2% | |
| Sales per share (Unadj.) | Rs | 78.8 | 3.6 | 2,220.9% | |
| Earnings per share (Unadj.) | Rs | 7.6 | -1.2 | -640.0% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | -1.1 | -813.7% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
| Avg Dividend yield | % | 0.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 50.2 | 11.6 | 431.8% | |
| Shares outstanding (eoy) | m | 1,574.92 | 123.84 | 1,271.7% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 1.5 | 552.8% | |
| Avg P/E ratio | x | 86.6 | -4.5 | -1,918.2% | |
| P/CF ratio (eoy) | x | 74.4 | -4.9 | -1,508.7% | |
| Price / Book Value ratio | x | 13.1 | 0.5 | 2,843.4% | |
| Dividend payout | % | 17.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,036,377 | 664 | 156,131.4% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 189 | 5,024.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 440 | 28,244.4% | |
| Other income | Rs m | 2,443 | 17 | 14,193.5% | |
| Total revenues | Rs m | 126,622 | 457 | 27,715.1% | |
| Gross profit | Rs m | 16,021 | -68 | -23,696.2% | |
| Depreciation | Rs m | 1,956 | 12 | 15,659.7% | |
| Interest | Rs m | 246 | 95 | 257.9% | |
| Profit before tax | Rs m | 16,262 | -158 | -10,287.4% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | -11 | -38,868.8% | |
| Profit after tax | Rs m | 11,967 | -147 | -8,139.4% | |
| Gross profit margin | % | 12.9 | -15.4 | -83.9% | |
| Effective tax rate | % | 26.4 | 7.0 | 378.0% | |
| Net profit margin | % | 9.6 | -33.4 | -28.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 1,346 | 5,946.2% | |
| Current liabilities | Rs m | 41,981 | 1,368 | 3,068.6% | |
| Net working cap to sales | % | 30.6 | -5.1 | -604.2% | |
| Current ratio | x | 1.9 | 1.0 | 193.8% | |
| Inventory Days | Days | 68 | 1,014 | 6.7% | |
| Debtors Days | Days | 9 | 209,709 | 0.0% | |
| Net fixed assets | Rs m | 46,398 | 1,492 | 3,110.7% | |
| Share capital | Rs m | 3,150 | 1,610 | 195.6% | |
| "Free" reserves | Rs m | 75,882 | -171 | -44,427.5% | |
| Net worth | Rs m | 79,032 | 1,439 | 5,490.9% | |
| Long term debt | Rs m | 2 | 0 | 894.7% | |
| Total assets | Rs m | 126,439 | 2,837 | 4,456.2% | |
| Interest coverage | x | 67.2 | -0.7 | -10,177.6% | |
| Debt to equity ratio | x | 0 | 0 | 16.3% | |
| Sales to assets ratio | x | 1.0 | 0.2 | 633.8% | |
| Return on assets | % | 9.7 | -1.8 | -528.7% | |
| Return on equity | % | 15.1 | -10.2 | -148.2% | |
| Return on capital | % | 20.9 | -4.4 | -478.1% | |
| Exports to sales | % | 4.0 | 0 | - | |
| Imports to sales | % | 7.6 | 0 | - | |
| Exports (fob) | Rs m | 4,908 | NA | - | |
| Imports (cif) | Rs m | 9,452 | NA | - | |
| Fx inflow | Rs m | 4,908 | 0 | - | |
| Fx outflow | Rs m | 9,452 | 0 | - | |
| Net fx | Rs m | -4,544 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | -128 | -5,503.4% | |
| From Investments | Rs m | -36,051 | 111 | -32,428.3% | |
| From Financial Activity | Rs m | 27,939 | 6 | 498,017.8% | |
| Net Cashflow | Rs m | -1,087 | -11 | 10,022.1% | |
| Indian Promoters | % | 56.4 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 64.9 | - | |
| Indian inst/Mut Fund | % | 30.3 | 0.3 | 9,761.3% | |
| FIIs | % | 12.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 35.1 | 124.3% | |
| Shareholders | 533,530 | 17,053 | 3,128.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: SIEMENS ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | BEST & CROMPT. | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -0.34% | -4.99% | -0.47% |
| 1-Month | -2.90% | -4.99% | 1.06% |
| 1-Year | 32.04% | -49.19% | 18.39% |
| 3-Year CAGR | 29.57% | -19.96% | 22.23% |
| 5-Year CAGR | 63.51% | -12.51% | 27.49% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the BEST & CROMPT. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of BEST & CROMPT. the stake stands at 64.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of BEST & CROMPT..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
BEST & CROMPT. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of BEST & CROMPT..
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.