Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

CG POWER & INDUSTRIAL vs IGARASHI MOTORS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL IGARASHI MOTORS CG POWER & INDUSTRIAL/
IGARASHI MOTORS
 
P/E (TTM) x 113.6 87.9 129.3% View Chart
P/BV x 17.8 3.1 576.1% View Chart
Dividend Yield % 0.1 0.3 51.3%  

Financials

 CG POWER & INDUSTRIAL   IGARASHI MOTORS
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-26
IGARASHI MOTORS
Mar-26
CG POWER & INDUSTRIAL/
IGARASHI MOTORS
5-Yr Chart
Click to enlarge
High Rs798665 119.9%   
Low Rs518272 190.6%   
Sales per share (Unadj.) Rs78.8275.1 28.7%  
Earnings per share (Unadj.) Rs7.63.9 196.9%  
Cash flow per share (Unadj.) Rs8.822.0 40.2%  
Dividends per share (Unadj.) Rs1.301.30 100.0%  
Avg Dividend yield %0.20.3 71.2%  
Book value per share (Unadj.) Rs50.2148.2 33.9%  
Shares outstanding (eoy) m1,574.9231.48 5,002.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.31.7 489.8%   
Avg P/E ratio x86.6121.5 71.3%  
P/CF ratio (eoy) x74.421.3 348.9%  
Price / Book Value ratio x13.13.2 414.8%  
Dividend payout %17.133.7 50.8%   
Avg Mkt Cap Rs m1,036,37714,753 7,024.8%   
No. of employees `000NANA-   
Total wages/salary Rs m9,516870 1,093.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,1808,659 1,434.1%  
Other income Rs m2,44318 13,723.0%   
Total revenues Rs m126,6228,677 1,459.3%   
Gross profit Rs m16,021833 1,922.5%  
Depreciation Rs m1,956570 343.1%   
Interest Rs m246116 211.6%   
Profit before tax Rs m16,262165 9,847.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,29544 9,835.1%   
Profit after tax Rs m11,967121 9,852.1%  
Gross profit margin %12.99.6 134.1%  
Effective tax rate %26.426.4 99.9%   
Net profit margin %9.61.4 687.0%  
BALANCE SHEET DATA
Current assets Rs m80,0233,578 2,236.3%   
Current liabilities Rs m41,9813,255 1,289.5%   
Net working cap to sales %30.63.7 821.4%  
Current ratio x1.91.1 173.4%  
Inventory Days Days685 1,476.0%  
Debtors Days Days9911 0.9%  
Net fixed assets Rs m46,3984,765 973.8%   
Share capital Rs m3,150315 1,000.8%   
"Free" reserves Rs m75,8824,352 1,743.8%   
Net worth Rs m79,0324,666 1,693.7%   
Long term debt Rs m2172 1.0%   
Total assets Rs m126,4398,343 1,515.5%  
Interest coverage x67.22.4 2,774.4%   
Debt to equity ratio x00 0.1%  
Sales to assets ratio x1.01.0 94.6%   
Return on assets %9.72.8 339.4%  
Return on equity %15.12.6 581.7%  
Return on capital %20.95.8 359.5%  
Exports to sales %4.057.0 6.9%   
Imports to sales %7.642.7 17.8%   
Exports (fob) Rs m4,9084,936 99.4%   
Imports (cif) Rs m9,4523,695 255.8%   
Fx inflow Rs m4,9084,936 99.4%   
Fx outflow Rs m9,4523,695 255.8%   
Net fx Rs m-4,5441,241 -366.2%   
CASH FLOW
From Operations Rs m7,025938 748.9%  
From Investments Rs m-36,051-635 5,679.8%  
From Financial Activity Rs m27,939-301 -9,277.1%  
Net Cashflow Rs m-1,0872 -51,051.6%  

Share Holding

Indian Promoters % 56.4 54.5 103.5%  
Foreign collaborators % 0.0 20.5 -  
Indian inst/Mut Fund % 30.3 2.3 1,338.9%  
FIIs % 12.0 0.1 9,207.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 25.0 174.6%  
Shareholders   533,530 26,971 1,978.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   SIEMENS    ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    


More on CG Power & Industrial vs IGARASHI MOTORS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs IGARASHI MOTORS Share Price Performance

Period CG Power & Industrial IGARASHI MOTORS S&P BSE CAPITAL GOODS
1-Day 1.09% 1.41% 0.11%
1-Month -2.30% -1.17% 2.56%
1-Year 34.17% -8.21% 20.01%
3-Year CAGR 30.54% -3.69% 22.74%
5-Year CAGR 61.93% 0.07% 27.10%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the IGARASHI MOTORS share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of IGARASHI MOTORS.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.

IGARASHI MOTORS paid Rs 1.3, and its dividend payout ratio stood at 33.7%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of IGARASHI MOTORS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.