Compare Crompton Greaves with Graphite India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs GRAPHITE INDIA - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

GRAPHITE INDIA 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL GRAPHITE INDIA CG POWER & INDUSTRIAL/
GRAPHITE INDIA
 
P/E (TTM) x -10.9 3.7 - View Chart
P/BV x 0.4 0.4 96.3% View Chart
Dividend Yield % 0.0 46.6 -  

Financials

 CG POWER & INDUSTRIAL   GRAPHITE INDIA
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
GRAPHITE INDIA
Mar-19
CG POWER & INDUSTRIAL/
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs991,127 8.8%   
Low Rs68395 17.1%   
Sales per share (Unadj.) Rs98.7402.2 24.6%  
Earnings per share (Unadj.) Rs-6.3173.8 -3.6%  
Cash flow per share (Unadj.) Rs-3.9177.0 -2.2%  
Dividends per share (Unadj.) Rs055.00 0.0%  
Dividend yield (eoy) %07.2 0.0%  
Book value per share (Unadj.) Rs43.3273.9 15.8%  
Shares outstanding (eoy) m626.75195.38 320.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.9 44.6%   
Avg P/E ratio x-13.34.4 -303.1%  
P/CF ratio (eoy) x-21.44.3 -497.3%  
Price / Book Value ratio x1.92.8 69.2%  
Dividend payout %031.6 0.0%   
Avg Mkt Cap Rs m52,208148,694 35.1%   
No. of employees `0003.42.0 171.9%   
Total wages/salary Rs m5,3203,115 170.8%   
Avg. sales/employee Rs Th18,325.839,989.3 45.8%   
Avg. wages/employee Rs Th1,575.21,585.2 99.4%   
Avg. net profit/employee Rs Th-1,164.817,280.3 -6.7%   
INCOME DATA
Net Sales Rs m61,88678,579 78.8%  
Other income Rs m3952,097 18.9%   
Total revenues Rs m62,28280,676 77.2%   
Gross profit Rs m4,55050,233 9.1%  
Depreciation Rs m1,492625 238.7%   
Interest Rs m2,193116 1,890.5%   
Profit before tax Rs m1,26051,589 2.4%   
Minority Interest Rs m-17-30 58.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,428-549 806.5%   
Tax Rs m74917,054 4.4%   
Profit after tax Rs m-3,93433,956 -11.6%  
Gross profit margin %7.463.9 11.5%  
Effective tax rate %59.433.1 179.7%   
Net profit margin %-6.443.2 -14.7%  
BALANCE SHEET DATA
Current assets Rs m41,98355,985 75.0%   
Current liabilities Rs m22,06214,387 153.3%   
Net working cap to sales %32.252.9 60.8%  
Current ratio x1.93.9 48.9%  
Inventory Days Days35100 34.5%  
Debtors Days Days11940 297.4%  
Net fixed assets Rs m14,1797,097 199.8%   
Share capital Rs m1,254391 320.6%   
"Free" reserves Rs m25,88853,115 48.7%   
Net worth Rs m27,14153,506 50.7%   
Long term debt Rs m8,3720-   
Total assets Rs m91,19469,063 132.0%  
Interest coverage x1.6445.7 0.4%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.71.1 59.6%   
Return on assets %-1.949.3 -3.9%  
Return on equity %-14.563.5 -22.8%  
Return on capital %-2.895.6 -2.9%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,02325,692 35.1%   
Fx outflow Rs m4,83517,547 27.6%   
Net fx Rs m4,1888,145 51.4%   
CASH FLOW
From Operations Rs m-3,60123,225 -15.5%  
From Investments Rs m3,473-12,712 -27.3%  
From Financial Activity Rs m-412-6,759 6.1%  
Net Cashflow Rs m-5413,599 -15.0%  

Share Holding

Indian Promoters % 40.8 58.3 70.0%  
Foreign collaborators % 1.8 4.9 36.7%  
Indian inst/Mut Fund % 22.2 5.0 444.8%  
FIIs % 20.0 15.4 129.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 16.4 92.1%  
Shareholders   117,401 107,677 109.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   SIEMENS  KSB  AUSTIN ENGG.  MANUGRAPH INDIA  KIRLOSKAR INDUSTRIES  

Compare CG POWER & INDUSTRIAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Volatile Day for Indian Indices: Sensex Ends 131 Points Lower Post Rebound; Telecom and Auto Stocks Bleed(Closing)

It was a volatile day for India share markets today. The benchmark indices opened higher but turned volatile.

Related Views on News

GRAPHITE INDIA Announces Quarterly Results (3QFY20); Net Profit Down 145.9% (Quarterly Result Update)

Feb 19, 2020 | Updated on Feb 19, 2020

For the quarter ended December 2019, GRAPHITE INDIA has posted a net profit of Rs 4 bn (down 145.9% YoY). Sales on the other hand came in at Rs 6 bn (down 65.3% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

GRAPHITE INDIA Announces Quarterly Results (2QFY20); Net Profit Down 79.6% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, GRAPHITE INDIA has posted a net profit of Rs 2 bn (down 79.6% YoY). Sales on the other hand came in at Rs 9 bn (down 56.1% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

GRAPHITE INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.2% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, GRAPHITE INDIA has posted a net profit of Rs 2 bn (down 74.2% YoY). Sales on the other hand came in at Rs 10 bn (down 45.6% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

GRAPHITE INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

Here's an analysis of the annual report of GRAPHITE INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRAPHITE INDIA. Also includes updates on the valuation of GRAPHITE INDIA.

GRAPHITE INDIA Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, GRAPHITE INDIA has posted a net profit of Rs 6 bn (up 24.3% YoY). Sales on the other hand came in at Rs 17 bn (up 39.7% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


Mar 27, 2020 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 8-QTR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS