X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Crompton Greaves with Graphite India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs GRAPHITE INDIA - Comparison Results

CG POWER & INDUSTRIAL    Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

GRAPHITE INDIA 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL GRAPHITE INDIA CG POWER & INDUSTRIAL/
GRAPHITE INDIA
 
P/E (TTM) x 36.3 2.1 1,711.3% View Chart
P/BV x 2.4 1.2 192.6% View Chart
Dividend Yield % 0.0 16.3 -  

Financials

 CG POWER & INDUSTRIAL   GRAPHITE INDIA
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
GRAPHITE INDIA
Mar-19
CG POWER & INDUSTRIAL/
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs991,127 8.8%   
Low Rs68395 17.1%   
Sales per share (Unadj.) Rs98.7402.2 24.6%  
Earnings per share (Unadj.) Rs-6.3173.8 -3.6%  
Cash flow per share (Unadj.) Rs-3.9177.0 -2.2%  
Dividends per share (Unadj.) Rs055.00 0.0%  
Dividend yield (eoy) %07.2 0.0%  
Book value per share (Unadj.) Rs43.3273.9 15.8%  
Shares outstanding (eoy) m626.75195.38 320.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.81.9 44.6%   
Avg P/E ratio x-13.34.4 -303.1%  
P/CF ratio (eoy) x-21.44.3 -497.3%  
Price / Book Value ratio x1.92.8 69.2%  
Dividend payout %031.6 0.0%   
Avg Mkt Cap Rs m52,208148,694 35.1%   
No. of employees `0003.42.0 171.9%   
Total wages/salary Rs m5,3203,115 170.8%   
Avg. sales/employee Rs Th18,325.839,989.3 45.8%   
Avg. wages/employee Rs Th1,575.21,585.2 99.4%   
Avg. net profit/employee Rs Th-1,164.817,280.3 -6.7%   
INCOME DATA
Net Sales Rs m61,88678,579 78.8%  
Other income Rs m3952,097 18.9%   
Total revenues Rs m62,28280,676 77.2%   
Gross profit Rs m4,55050,233 9.1%  
Depreciation Rs m1,492625 238.7%   
Interest Rs m2,193116 1,890.5%   
Profit before tax Rs m1,26051,589 2.4%   
Minority Interest Rs m-17-30 58.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,428-549 806.5%   
Tax Rs m74917,054 4.4%   
Profit after tax Rs m-3,93433,956 -11.6%  
Gross profit margin %7.463.9 11.5%  
Effective tax rate %59.433.1 179.7%   
Net profit margin %-6.443.2 -14.7%  
BALANCE SHEET DATA
Current assets Rs m41,98355,985 75.0%   
Current liabilities Rs m22,06214,387 153.3%   
Net working cap to sales %32.252.9 60.8%  
Current ratio x1.93.9 48.9%  
Inventory Days Days35100 34.5%  
Debtors Days Days11940 297.4%  
Net fixed assets Rs m14,1797,097 199.8%   
Share capital Rs m1,254391 320.6%   
"Free" reserves Rs m25,88853,115 48.7%   
Net worth Rs m27,14153,506 50.7%   
Long term debt Rs m8,3720-   
Total assets Rs m91,19469,063 132.0%  
Interest coverage x1.6445.7 0.4%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.71.1 59.6%   
Return on assets %-1.949.3 -3.9%  
Return on equity %-14.563.5 -22.8%  
Return on capital %-2.895.6 -2.9%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,02325,692 35.1%   
Fx outflow Rs m4,83517,547 27.6%   
Net fx Rs m4,1888,145 51.4%   
CASH FLOW
From Operations Rs m-3,60123,225 -15.5%  
From Investments Rs m3,473-12,712 -27.3%  
From Financial Activity Rs m-412-6,759 6.1%  
Net Cashflow Rs m-5413,599 -15.0%  

Share Holding

Indian Promoters % 40.8 58.3 70.0%  
Foreign collaborators % 1.8 4.9 36.7%  
Indian inst/Mut Fund % 22.2 5.0 444.8%  
FIIs % 20.0 15.4 129.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 16.4 92.1%  
Shareholders   117,401 107,677 109.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   BHAGYANAGAR IND  EMCO  JAYASWAL NECO  BHARAT ELECTRONICS  PHOENIX LAMPS  

Compare CG POWER & INDUSTRIAL With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Trades Marginally Higher; Power and Energy Stocks Witness Buying(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the power sector.

Related Views on News

GRAPHITE INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

Here's an analysis of the annual report of GRAPHITE INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRAPHITE INDIA. Also includes updates on the valuation of GRAPHITE INDIA.

GRAPHITE INDIA Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, GRAPHITE INDIA has posted a net profit of Rs 6 bn (up 24.3% YoY). Sales on the other hand came in at Rs 17 bn (up 39.7% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (3QFY19); Net Profit Down 198.7% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 686 m (down 198.7% YoY). Sales on the other hand came in at Rs 17 bn (up 83.3% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.

GRAPHITE INDIA Announces Quarterly Results (3QFY19); Net Profit Up 124.6% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, GRAPHITE INDIA has posted a net profit of Rs 8 bn (up 124.6% YoY). Sales on the other hand came in at Rs 19 bn (up 98.8% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

7 Bluechips to Profit from Tech Disruption(Profit Hunter)

Jun 17, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


Jun 25, 2019 03:19 PM

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 8-QTR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS