X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Crompton Greaves with Graphite India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL SOLUTIONS LTD vs GRAPHITE INDIA - Comparison Results

CG POWER & INDUSTRIAL SOLUTIONS LTD    Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

GRAPHITE INDIA 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL SOLUTIONS LTD GRAPHITE INDIA CG POWER & INDUSTRIAL SOLUTIONS LTD/
GRAPHITE INDIA
 
P/E (TTM) x 94.9 78.1 121.5% View Chart
P/BV x 4.2 5.0 84.6% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 CG POWER & INDUSTRIAL SOLUTIONS LTD   GRAPHITE INDIA
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-17
GRAPHITE INDIA
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD/
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs8993 95.7%   
Low Rs4864 74.9%   
Sales per share (Unadj.) Rs97.678.4 124.5%  
Earnings per share (Unadj.) Rs1.83.1 55.8%  
Cash flow per share (Unadj.) Rs4.15.7 73.2%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %02.6 0.0%  
Book value per share (Unadj.) Rs67.689.6 75.4%  
Shares outstanding (eoy) m626.75195.38 320.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.0 70.1%   
Avg P/E ratio x38.924.9 156.3%  
P/CF ratio (eoy) x16.513.8 119.1%  
Price / Book Value ratio x1.00.9 115.6%  
Dividend payout %063.6 0.0%   
Avg Mkt Cap Rs m42,83815,313 279.8%   
No. of employees `0003.42.0 172.7%   
Total wages/salary Rs m5,3712,017 266.2%   
Avg. sales/employee Rs Th17,888.87,735.5 231.3%   
Avg. wages/employee Rs Th1,570.01,018.4 154.2%   
Avg. net profit/employee Rs Th321.5310.2 103.6%   
INCOME DATA
Net Sales Rs m61,19815,324 399.4%  
Other income Rs m687289 237.7%   
Total revenues Rs m61,88515,613 396.4%   
Gross profit Rs m4,7021,388 338.8%  
Depreciation Rs m1,500492 304.9%   
Interest Rs m1,88090 2,089.2%   
Profit before tax Rs m2,0091,095 183.5%   
Minority Interest Rs m-160-   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m-7270-   
Tax Rs m166485 34.3%   
Profit after tax Rs m1,100615 179.0%  
Gross profit margin %7.79.1 84.8%  
Effective tax rate %8.344.2 18.7%   
Net profit margin %1.84.0 44.8%  
BALANCE SHEET DATA
Current assets Rs m50,57817,387 290.9%   
Current liabilities Rs m24,9816,281 397.7%   
Net working cap to sales %41.872.5 57.7%  
Current ratio x2.02.8 73.1%  
Inventory Days Days53178 29.5%  
Debtors Days Days112115 97.0%  
Net fixed assets Rs m14,0456,567 213.9%   
Share capital Rs m1,254391 320.6%   
"Free" reserves Rs m41,11117,115 240.2%   
Net worth Rs m42,36417,511 241.9%   
Long term debt Rs m5,0380-   
Total assets Rs m101,88124,563 414.8%  
Interest coverage x2.113.2 15.7%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.60.6 96.3%   
Return on assets %2.92.9 102.0%  
Return on equity %2.63.5 74.0%  
Return on capital %6.66.8 97.7%  
Exports to sales %033.3 0.0%   
Imports to sales %011.1 0.0%   
Exports (fob) Rs mNA5,104 0.0%   
Imports (cif) Rs mNA1,703 0.0%   
Fx inflow Rs m8,0645,149 156.6%   
Fx outflow Rs m5,2791,919 275.1%   
Net fx Rs m2,7853,230 86.2%   
CASH FLOW
From Operations Rs m-5,4002,658 -203.2%  
From Investments Rs m4,968-872 -569.4%  
From Financial Activity Rs m502-1,911 -26.3%  
Net Cashflow Rs m71-104 -67.5%  

Share Holding

Indian Promoters % 40.8 58.3 70.0%  
Foreign collaborators % 1.8 4.9 36.7%  
Indian inst/Mut Fund % 22.2 5.0 444.8%  
FIIs % 20.0 15.4 129.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 16.4 92.1%  
Shareholders   117,401 107,677 109.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL SOLUTIONS LTD With:   ADOR WELDING  MANUGRAPH INDIA  JAIN IRRIGATION  LEEL ELECTRICALS LTD  GREAVES COTTON  

Compare CG POWER & INDUSTRIAL SOLUTIONS LTD With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends in Red on Diwali Day; Bank & Metal Stocks Fall(Closing)

The hour-long auspicious Muhurat trading session ended on a weak note today. While the BSE Sensex closed lower by about 194 points.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

25 Things PM Modi Did Not Tell You About the Indian Economy(Vivek Kaul's Diary)

Oct 9, 2017

There are way too many data points out there which clearly show that all is not well with the Indian economy.

Electric Vehicles Boom: Stocks to Watch Out For(Smart Contrarian)

Oct 9, 2017

Are you creating a watch list of stocks for participating in the coming electric vehicles boom?

Timeless Stocks on the Electric Car Assembly Line(The 5 Minute Wrapup)

Oct 10, 2017

Are they on their way to create Coca Cola-like wealth?

Mutual Funds Re-categorised... But What About Stocks?(Daily Profit Hunter)

Oct 11, 2017

The market regulator can solve systemic issues but you must tackle the behavioral biases on your own.

9 Common, Yet Vital Questions On Personal Finance Answered(Outside View)

Oct 13, 2017

The answers to these 9 questions act as thumb rules to streamline your personal finances.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SOLUTIONS LTD SHARE PRICE


Oct 19, 2017 07:33 PM

TRACK CG POWER & INDUSTRIAL SOLUTIONS LTD

  • Track your investment in CG POWER & INDUSTRIAL SOLUTIONS LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL SOLUTIONS LTD

CG POWER & INDUSTRIAL SOLUTIONS LTD - KENNAMETAL INDIA COMPARISON

COMPARE CG POWER & INDUSTRIAL SOLUTIONS LTD WITH

MARKET STATS