| CG POWER & INDUSTRIAL | EASUN REYROLLE | CG POWER & INDUSTRIAL/ EASUN REYROLLE |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 113.7 | -0.4 | - | View Chart |
| P/BV | x | 17.8 | 0.1 | 32,605.4% | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | - |
CG POWER & INDUSTRIAL EASUN REYROLLE |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
EASUN REYROLLE Mar-19 |
CG POWER & INDUSTRIAL/ EASUN REYROLLE |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 25 | 3,203.8% | |
| Low | Rs | 518 | 5 | 10,557.0% | |
| Sales per share (Unadj.) | Rs | 78.8 | 27.9 | 283.0% | |
| Earnings per share (Unadj.) | Rs | 7.6 | -3.4 | -225.8% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 2.8 | 320.7% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
| Avg Dividend yield | % | 0.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 50.2 | 45.7 | 109.7% | |
| Shares outstanding (eoy) | m | 1,574.92 | 30.79 | 5,115.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 0.5 | 1,559.7% | |
| Avg P/E ratio | x | 86.6 | -4.4 | -1,954.9% | |
| P/CF ratio (eoy) | x | 74.4 | 5.4 | 1,376.5% | |
| Price / Book Value ratio | x | 13.1 | 0.3 | 4,024.4% | |
| Dividend payout | % | 17.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,036,377 | 459 | 225,797.6% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 341 | 2,787.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 858 | 14,477.0% | |
| Other income | Rs m | 2,443 | 23 | 10,501.7% | |
| Total revenues | Rs m | 126,622 | 881 | 14,372.1% | |
| Gross profit | Rs m | 16,021 | 129 | 12,381.9% | |
| Depreciation | Rs m | 1,956 | 188 | 1,037.7% | |
| Interest | Rs m | 246 | 68 | 363.5% | |
| Profit before tax | Rs m | 16,262 | -103 | -15,732.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 0 | 1,867,391.3% | |
| Profit after tax | Rs m | 11,967 | -104 | -11,550.3% | |
| Gross profit margin | % | 12.9 | 15.1 | 85.5% | |
| Effective tax rate | % | 26.4 | -0.2 | -11,667.0% | |
| Net profit margin | % | 9.6 | -12.1 | -79.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 3,704 | 2,160.5% | |
| Current liabilities | Rs m | 41,981 | 4,294 | 977.6% | |
| Net working cap to sales | % | 30.6 | -68.8 | -44.5% | |
| Current ratio | x | 1.9 | 0.9 | 221.0% | |
| Inventory Days | Days | 68 | 72 | 94.6% | |
| Debtors Days | Days | 9 | 7,174 | 0.1% | |
| Net fixed assets | Rs m | 46,398 | 2,141 | 2,167.4% | |
| Share capital | Rs m | 3,150 | 62 | 5,114.3% | |
| "Free" reserves | Rs m | 75,882 | 1,347 | 5,633.4% | |
| Net worth | Rs m | 79,032 | 1,409 | 5,610.8% | |
| Long term debt | Rs m | 2 | 104 | 1.6% | |
| Total assets | Rs m | 126,439 | 5,845 | 2,163.3% | |
| Interest coverage | x | 67.2 | -0.5 | -12,671.6% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 0.1 | 669.2% | |
| Return on assets | % | 9.7 | -0.6 | -1,565.0% | |
| Return on equity | % | 15.1 | -7.4 | -205.9% | |
| Return on capital | % | 20.9 | -2.4 | -881.6% | |
| Exports to sales | % | 4.0 | 5.4 | 72.8% | |
| Imports to sales | % | 7.6 | 5.1 | 149.3% | |
| Exports (fob) | Rs m | 4,908 | 47 | 10,534.9% | |
| Imports (cif) | Rs m | 9,452 | 44 | 21,620.3% | |
| Fx inflow | Rs m | 4,908 | 47 | 10,534.9% | |
| Fx outflow | Rs m | 9,452 | 45 | 20,996.0% | |
| Net fx | Rs m | -4,544 | 2 | -289,439.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 98 | 7,194.3% | |
| From Investments | Rs m | -36,051 | -120 | 29,984.6% | |
| From Financial Activity | Rs m | 27,939 | -28 | -100,103.2% | |
| Net Cashflow | Rs m | -1,087 | -51 | 2,153.3% | |
| Indian Promoters | % | 56.4 | 35.8 | 157.5% | |
| Foreign collaborators | % | 0.0 | 0.2 | - | |
| Indian inst/Mut Fund | % | 30.3 | 4.9 | 618.8% | |
| FIIs | % | 12.0 | 4.9 | 244.8% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 64.0 | 68.2% | |
| Shareholders | 533,530 | 12,026 | 4,436.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | EASUN REYROLLE | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -0.50% | -1.96% | -0.47% |
| 1-Month | -2.02% | -0.79% | 2.56% |
| 1-Year | 34.82% | -12.28% | 20.36% |
| 3-Year CAGR | 27.66% | -9.56% | 23.02% |
| 5-Year CAGR | 61.27% | -32.35% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the EASUN REYROLLE share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of EASUN REYROLLE the stake stands at 36.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of EASUN REYROLLE.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
EASUN REYROLLE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of EASUN REYROLLE.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.