| CG POWER & INDUSTRIAL | GENUS POWER | CG POWER & INDUSTRIAL/ GENUS POWER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 114.3 | 15.9 | 721.1% | View Chart |
| P/BV | x | 17.9 | 5.2 | 344.7% | View Chart |
| Dividend Yield | % | 0.1 | 0.8 | 18.8% |
CG POWER & INDUSTRIAL GENUS POWER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
GENUS POWER Mar-25 |
CG POWER & INDUSTRIAL/ GENUS POWER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 486 | 164.2% | |
| Low | Rs | 518 | 237 | 218.7% | |
| Sales per share (Unadj.) | Rs | 78.8 | 80.3 | 98.1% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 9.7 | 78.4% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 10.8 | 81.6% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 2.45 | 53.1% | |
| Avg Dividend yield | % | 0.2 | 0.7 | 29.1% | |
| Book value per share (Unadj.) | Rs | 50.2 | 61.3 | 81.8% | |
| Shares outstanding (eoy) | m | 1,574.92 | 303.93 | 518.2% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 4.5 | 185.5% | |
| Avg P/E ratio | x | 86.6 | 37.3 | 232.4% | |
| P/CF ratio (eoy) | x | 74.4 | 33.4 | 223.2% | |
| Price / Book Value ratio | x | 13.1 | 5.9 | 222.5% | |
| Dividend payout | % | 17.1 | 25.3 | 67.7% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 109,847 | 943.5% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 2,748 | 346.3% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 24,420 | 508.5% | |
| Other income | Rs m | 2,443 | 826 | 295.8% | |
| Total revenues | Rs m | 126,622 | 25,246 | 501.6% | |
| Gross profit | Rs m | 16,021 | 4,697 | 341.1% | |
| Depreciation | Rs m | 1,956 | 346 | 565.2% | |
| Interest | Rs m | 246 | 1,162 | 21.1% | |
| Profit before tax | Rs m | 16,262 | 4,014 | 405.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 1,067 | 402.6% | |
| Profit after tax | Rs m | 11,967 | 2,947 | 406.0% | |
| Gross profit margin | % | 12.9 | 19.2 | 67.1% | |
| Effective tax rate | % | 26.4 | 26.6 | 99.4% | |
| Net profit margin | % | 9.6 | 12.1 | 79.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 34,483 | 232.1% | |
| Current liabilities | Rs m | 41,981 | 17,515 | 239.7% | |
| Net working cap to sales | % | 30.6 | 69.5 | 44.1% | |
| Current ratio | x | 1.9 | 2.0 | 96.8% | |
| Inventory Days | Days | 68 | 85 | 79.9% | |
| Debtors Days | Days | 9 | 2,038 | 0.4% | |
| Net fixed assets | Rs m | 46,398 | 7,215 | 643.1% | |
| Share capital | Rs m | 3,150 | 276 | 1,139.7% | |
| "Free" reserves | Rs m | 75,882 | 18,360 | 413.3% | |
| Net worth | Rs m | 79,032 | 18,636 | 424.1% | |
| Long term debt | Rs m | 2 | 4,377 | 0.0% | |
| Total assets | Rs m | 126,439 | 43,459 | 290.9% | |
| Interest coverage | x | 67.2 | 4.5 | 1,509.8% | |
| Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 0.6 | 174.8% | |
| Return on assets | % | 9.7 | 9.5 | 102.1% | |
| Return on equity | % | 15.1 | 15.8 | 95.7% | |
| Return on capital | % | 20.9 | 22.5 | 92.9% | |
| Exports to sales | % | 4.0 | 0.8 | 480.4% | |
| Imports to sales | % | 7.6 | 36.1 | 21.1% | |
| Exports (fob) | Rs m | 4,908 | 201 | 2,442.7% | |
| Imports (cif) | Rs m | 9,452 | 8,811 | 107.3% | |
| Fx inflow | Rs m | 4,908 | 201 | 2,442.7% | |
| Fx outflow | Rs m | 9,452 | 8,811 | 107.3% | |
| Net fx | Rs m | -4,544 | -8,610 | 52.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | -4,434 | -158.4% | |
| From Investments | Rs m | -36,051 | -1,421 | 2,537.6% | |
| From Financial Activity | Rs m | 27,939 | 3,502 | 797.8% | |
| Net Cashflow | Rs m | -1,087 | -2,353 | 46.2% | |
| Indian Promoters | % | 56.4 | 39.3 | 143.3% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 21.8 | 139.0% | |
| FIIs | % | 12.0 | 18.7 | 63.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 60.7 | 71.9% | |
| Shareholders | 533,530 | 167,535 | 318.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 4.5 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | GENUS POWER | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.60% | 2.73% | 0.78% |
| 1-Month | -0.75% | 0.30% | 3.36% |
| 1-Year | 35.50% | -9.32% | 20.92% |
| 3-Year CAGR | 29.66% | 12.20% | 23.11% |
| 5-Year CAGR | 61.37% | 39.06% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the GENUS POWER share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of GENUS POWER the stake stands at 39.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of GENUS POWER.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
GENUS POWER paid Rs 2.5, and its dividend payout ratio stood at 25.3%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of GENUS POWER.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.