Compare Crompton Greaves with Havells Ind - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs HAVELLS IND - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

HAVELLS IND 
   Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL HAVELLS IND CG POWER & INDUSTRIAL/
HAVELLS IND
 
P/E (TTM) x -12.0 39.1 - View Chart
P/BV x 0.5 6.8 6.8% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 CG POWER & INDUSTRIAL   HAVELLS IND
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
HAVELLS IND
Mar-19
CG POWER & INDUSTRIAL/
HAVELLS IND
5-Yr Chart
Click to enlarge
High Rs99780 12.7%   
Low Rs68515 13.1%   
Sales per share (Unadj.) Rs98.7161.1 61.3%  
Earnings per share (Unadj.) Rs-6.312.6 -50.0%  
Cash flow per share (Unadj.) Rs-3.915.0 -26.0%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs43.367.4 64.2%  
Shares outstanding (eoy) m626.75625.47 100.2%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.84.0 21.0%   
Avg P/E ratio x-13.351.5 -25.8%  
P/CF ratio (eoy) x-21.443.2 -49.5%  
Price / Book Value ratio x1.99.6 20.0%  
Dividend payout %035.8 0.0%   
Avg Mkt Cap Rs m52,208405,054 12.9%   
No. of employees `0003.46.5 51.7%   
Total wages/salary Rs m5,3208,417 63.2%   
Avg. sales/employee Rs Th18,325.815,412.2 118.9%   
Avg. wages/employee Rs Th1,575.21,287.8 122.3%   
Avg. net profit/employee Rs Th-1,164.81,202.4 -96.9%   
INCOME DATA
Net Sales Rs m61,886100,734 61.4%  
Other income Rs m3951,287 30.7%   
Total revenues Rs m62,282102,021 61.0%   
Gross profit Rs m4,55011,844 38.4%  
Depreciation Rs m1,4921,526 97.8%   
Interest Rs m2,193163 1,349.5%   
Profit before tax Rs m1,26011,441 11.0%   
Minority Interest Rs m-170-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,4280-   
Tax Rs m7493,583 20.9%   
Profit after tax Rs m-3,9347,859 -50.1%  
Gross profit margin %7.411.8 62.5%  
Effective tax rate %59.431.3 189.7%   
Net profit margin %-6.47.8 -81.5%  
BALANCE SHEET DATA
Current assets Rs m41,98338,262 109.7%   
Current liabilities Rs m22,06225,396 86.9%   
Net working cap to sales %32.212.8 252.0%  
Current ratio x1.91.5 126.3%  
Inventory Days Days3570 49.8%  
Debtors Days Days11915 804.4%  
Net fixed assets Rs m14,17931,606 44.9%   
Share capital Rs m1,254626 200.4%   
"Free" reserves Rs m25,88841,554 62.3%   
Net worth Rs m27,14142,180 64.3%   
Long term debt Rs m8,372405 2,067.2%   
Total assets Rs m91,19471,723 127.1%  
Interest coverage x1.671.4 2.2%   
Debt to equity ratio x0.30 3,212.5%  
Sales to assets ratio x0.71.4 48.3%   
Return on assets %-1.911.2 -17.1%  
Return on equity %-14.518.6 -77.8%  
Return on capital %-2.827.2 -10.3%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,0233,288 274.4%   
Fx outflow Rs m4,83523,306 20.7%   
Net fx Rs m4,188-20,018 -20.9%   
CASH FLOW
From Operations Rs m-3,6015,013 -71.8%  
From Investments Rs m3,4731,883 184.4%  
From Financial Activity Rs m-412-3,181 13.0%  
Net Cashflow Rs m-5413,681 -14.7%  

Share Holding

Indian Promoters % 40.8 61.6 66.2%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 2.6 865.4%  
FIIs % 20.0 26.0 76.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 9.8 154.1%  
Shareholders   117,401 71,756 163.6%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   ELGI EQUIPMENTS  SUZLON ENERGY  CARBORUNDUM UNIVERSAL  VA TECH WABAG  EASUN REYROLLE  

Compare CG POWER & INDUSTRIAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 260 Points Lower; Finance and Banking Stocks Witness Huge Selling(Closing)

Indian share markets witnessed negative trading activity today and ended their trading session lower.

Related Views on News

HAVELLS IND Announces Quarterly Results (4QFY20); Net Profit Down 14.3% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (3QFY20); Net Profit Up 2.4% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 2.4% YoY). Sales on the other hand came in at Rs 23 bn (down 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY20); Net Profit Up 1.5% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 1.5% YoY). Sales on the other hand came in at Rs 22 bn (up 1.8% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of HAVELLS IND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HAVELLS IND. Also includes updates on the valuation of HAVELLS IND.

HAVELLS IND Announces Quarterly Results (1QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, HAVELLS IND has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 27 bn (up 4.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

More Views on News

Most Popular

Protect Your Wealth from Fund Managers(Fast Profits Daily)

May 14, 2020

Do you know how much you are paying in fees to your mutual fund? In this video I'll share with you my views.

Covid-19 Offers a Rare Opportunity to Own This Brand Leader(Profit Hunter)

May 12, 2020

Covid-19 has compounded uncertainties in investing but this smallcap company is strong enough to survive and even emerge stronger.

A Warning from the Bond Market(Fast Profits Daily)

May 11, 2020

India's 10-year bond yield has fallen below 6%. In this video, I'll tell you why you should be alarmed.

Of India's 20 Trillion Stimulus Package and the Swoosh Index for a Swoosh Recovery(Profit Hunter)

May 13, 2020

For India's rapid economic recovery, hopping on to the Swoosh index is a must.

Why Buffet - and you - should study Quantum Liquid Fund(The Honest Truth)

May 14, 2020

Ajit Dayal on how Quantum Liquid Fund and Warren Buffett have similar investing styles.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


May 22, 2020 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL - ESAB INDIA COMPARISON

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS