CG POWER & INDUSTRIAL | HAVELLS INDIA | CG POWER & INDUSTRIAL/ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 90.3 | 79.5 | 113.5% | View Chart |
P/BV | x | 45.4 | 14.2 | 319.8% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 56.6% |
CG POWER & INDUSTRIAL HAVELLS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
HAVELLS INDIA Mar-23 |
CG POWER & INDUSTRIAL/ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 1,406 | 24.1% | |
Low | Rs | 158 | 1,059 | 14.9% | |
Sales per share (Unadj.) | Rs | 45.7 | 269.9 | 16.9% | |
Earnings per share (Unadj.) | Rs | 5.2 | 17.1 | 30.5% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 21.8 | 26.7% | |
Dividends per share (Unadj.) | Rs | 1.50 | 7.50 | 20.0% | |
Avg Dividend yield | % | 0.6 | 0.6 | 99.3% | |
Book value per share (Unadj.) | Rs | 11.7 | 105.7 | 11.1% | |
Shares outstanding (eoy) | m | 1,527.13 | 626.51 | 243.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 4.6 | 119.1% | |
Avg P/E ratio | x | 47.6 | 72.0 | 66.1% | |
P/CF ratio (eoy) | x | 42.5 | 56.4 | 75.4% | |
Price / Book Value ratio | x | 21.2 | 11.7 | 182.2% | |
Dividend payout | % | 28.8 | 43.8 | 65.6% | |
Avg Mkt Cap | Rs m | 379,034 | 772,032 | 49.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 12,683 | 33.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 169,107 | 41.2% | |
Other income | Rs m | 678 | 1,777 | 38.1% | |
Total revenues | Rs m | 70,403 | 170,884 | 41.2% | |
Gross profit | Rs m | 10,571 | 16,206 | 65.2% | |
Depreciation | Rs m | 945 | 2,962 | 31.9% | |
Interest | Rs m | 282 | 551 | 51.2% | |
Profit before tax | Rs m | 10,021 | 14,471 | 69.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 3,753 | 54.8% | |
Profit after tax | Rs m | 7,963 | 10,717 | 74.3% | |
Gross profit margin | % | 15.2 | 9.6 | 158.2% | |
Effective tax rate | % | 20.5 | 25.9 | 79.2% | |
Net profit margin | % | 11.4 | 6.3 | 180.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 73,900 | 40.4% | |
Current liabilities | Rs m | 20,656 | 41,699 | 49.5% | |
Net working cap to sales | % | 13.1 | 19.0 | 69.0% | |
Current ratio | x | 1.4 | 1.8 | 81.5% | |
Inventory Days | Days | 1 | 10 | 10.9% | |
Debtors Days | Days | 7 | 2 | 323.0% | |
Net fixed assets | Rs m | 10,306 | 40,913 | 25.2% | |
Share capital | Rs m | 3,054 | 627 | 487.5% | |
"Free" reserves | Rs m | 14,791 | 65,605 | 22.5% | |
Net worth | Rs m | 17,845 | 66,232 | 26.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 114,918 | 36.5% | |
Interest coverage | x | 36.6 | 27.3 | 134.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.5 | 113.0% | |
Return on assets | % | 19.7 | 9.8 | 200.5% | |
Return on equity | % | 44.6 | 16.2 | 275.8% | |
Return on capital | % | 57.7 | 22.7 | 254.6% | |
Exports to sales | % | 4.4 | 2.2 | 205.1% | |
Imports to sales | % | 4.9 | 17.4 | 28.2% | |
Exports (fob) | Rs m | 3,083 | 3,646 | 84.6% | |
Imports (cif) | Rs m | 3,422 | 29,376 | 11.6% | |
Fx inflow | Rs m | 3,083 | 3,646 | 84.6% | |
Fx outflow | Rs m | 3,422 | 29,376 | 11.6% | |
Net fx | Rs m | -339 | -25,731 | 1.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 5,649 | 167.6% | |
From Investments | Rs m | -207 | 350 | -59.0% | |
From Financial Activity | Rs m | -6,115 | -9,069 | 67.4% | |
Net Cashflow | Rs m | 3,146 | -3,107 | -101.3% |
Indian Promoters | % | 58.1 | 59.4 | 97.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 34.7 | 72.6% | |
FIIs | % | 16.1 | 24.8 | 64.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 40.6 | 103.3% | |
Shareholders | 200,497 | 224,428 | 89.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | Havells India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.34% | 0.35% | -0.20% |
1-Month | 10.77% | 3.00% | 8.31% |
1-Year | 77.60% | 23.53% | 73.48% |
3-Year CAGR | 97.99% | 14.47% | 45.54% |
5-Year CAGR | 72.88% | 14.51% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the Havells India share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of Havells India the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Havells India.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
Havells India paid Rs 7.5, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Havells India.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.