Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More
Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More
CG POWER & INDUSTRIAL | HAVELLS INDIA | CG POWER & INDUSTRIAL/ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -153.9 | 69.4 | - | View Chart |
P/BV | x | 5.9 | 15.0 | 39.2% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-18 |
HAVELLS INDIA Mar-19 |
CG POWER & INDUSTRIAL/ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 99 | 780 | 12.7% | |
Low | Rs | 68 | 515 | 13.1% | |
Sales per share (Unadj.) | Rs | 98.7 | 161.1 | 61.3% | |
Earnings per share (Unadj.) | Rs | -6.3 | 12.6 | -50.0% | |
Cash flow per share (Unadj.) | Rs | -3.9 | 15.0 | -26.0% | |
Dividends per share (Unadj.) | Rs | 0 | 4.50 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 43.3 | 67.4 | 64.2% | |
Shares outstanding (eoy) | m | 626.75 | 625.47 | 100.2% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 0.8 | 4.0 | 21.0% | |
Avg P/E ratio | x | -13.3 | 51.5 | -25.8% | |
P/CF ratio (eoy) | x | -21.4 | 43.2 | -49.5% | |
Price / Book Value ratio | x | 1.9 | 9.6 | 20.0% | |
Dividend payout | % | 0 | 35.8 | 0.0% | |
Avg Mkt Cap | Rs m | 52,208 | 405,054 | 12.9% | |
No. of employees | `000 | 3.4 | 6.5 | 51.7% | |
Total wages/salary | Rs m | 5,320 | 8,417 | 63.2% | |
Avg. sales/employee | Rs Th | 18,325.8 | 15,412.2 | 118.9% | |
Avg. wages/employee | Rs Th | 1,575.2 | 1,287.8 | 122.3% | |
Avg. net profit/employee | Rs Th | -1,164.8 | 1,202.4 | -96.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,886 | 100,734 | 61.4% | |
Other income | Rs m | 395 | 1,287 | 30.7% | |
Total revenues | Rs m | 62,282 | 102,021 | 61.0% | |
Gross profit | Rs m | 4,550 | 11,844 | 38.4% | |
Depreciation | Rs m | 1,492 | 1,526 | 97.8% | |
Interest | Rs m | 2,193 | 163 | 1,349.5% | |
Profit before tax | Rs m | 1,260 | 11,441 | 11.0% | |
Minority Interest | Rs m | -17 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -4,428 | 0 | - | |
Tax | Rs m | 749 | 3,583 | 20.9% | |
Profit after tax | Rs m | -3,934 | 7,859 | -50.1% | |
Gross profit margin | % | 7.4 | 11.8 | 62.5% | |
Effective tax rate | % | 59.4 | 31.3 | 189.7% | |
Net profit margin | % | -6.4 | 7.8 | -81.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,983 | 38,262 | 109.7% | |
Current liabilities | Rs m | 22,062 | 25,396 | 86.9% | |
Net working cap to sales | % | 32.2 | 12.8 | 252.0% | |
Current ratio | x | 1.9 | 1.5 | 126.3% | |
Inventory Days | Days | 35 | 70 | 49.8% | |
Debtors Days | Days | 119 | 15 | 804.4% | |
Net fixed assets | Rs m | 14,179 | 31,606 | 44.9% | |
Share capital | Rs m | 1,254 | 626 | 200.4% | |
"Free" reserves | Rs m | 25,888 | 41,554 | 62.3% | |
Net worth | Rs m | 27,141 | 42,180 | 64.3% | |
Long term debt | Rs m | 8,372 | 405 | 2,067.2% | |
Total assets | Rs m | 91,194 | 71,723 | 127.1% | |
Interest coverage | x | 1.6 | 71.4 | 2.2% | |
Debt to equity ratio | x | 0.3 | 0 | 3,212.5% | |
Sales to assets ratio | x | 0.7 | 1.4 | 48.3% | |
Return on assets | % | -1.9 | 11.2 | -17.1% | |
Return on equity | % | -14.5 | 18.6 | -77.8% | |
Return on capital | % | -2.8 | 27.2 | -10.3% | |
Exports to sales | % | 12.2 | 0 | - | |
Imports to sales | % | 6.7 | 0 | - | |
Exports (fob) | Rs m | 7,557 | NA | - | |
Imports (cif) | Rs m | 4,156 | NA | - | |
Fx inflow | Rs m | 9,023 | 3,288 | 274.4% | |
Fx outflow | Rs m | 4,835 | 23,306 | 20.7% | |
Net fx | Rs m | 4,188 | -20,018 | -20.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,601 | 5,013 | -71.8% | |
From Investments | Rs m | 3,473 | 1,883 | 184.4% | |
From Financial Activity | Rs m | -412 | -3,181 | 13.0% | |
Net Cashflow | Rs m | -541 | 3,681 | -14.7% |
Indian Promoters | % | 40.8 | 61.6 | 66.2% | |
Foreign collaborators | % | 1.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.2 | 2.6 | 865.4% | |
FIIs | % | 20.0 | 26.0 | 76.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.1 | 9.8 | 154.1% | |
Shareholders | 117,401 | 71,756 | 163.6% | ||
Pledged promoter(s) holding | % | 66.1 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: BATLIBOI EASUN REYROLLE EIMCO ELECON ATLANTA KEC INTERNATIONAL
Compare CG POWER & INDUSTRIAL With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 74 points, up 0.2% at 48,877 levels.
For the quarter ended December 2020, HAVELLS INDIA has posted a net profit of Rs 3 bn (up 74.2% YoY). Sales on the other hand came in at Rs 32 bn (up 39.5% YoY). Read on for a complete analysis of HAVELLS INDIA's quarterly results.
For the quarter ended September 2020, HAVELLS IND has posted a net profit of Rs 3 bn (up 79.1% YoY). Sales on the other hand came in at Rs 25 bn (up 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
Should you bet on this public sector defence shipbuilder?
For the quarter ended June 2020, HAVELLS IND has posted a net profit of Rs 633 m (down 63.6% YoY). Sales on the other hand came in at Rs 15 bn (down 45.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More