| CG POWER & INDUSTRIAL | JAY BEE LAMINATIONS LTD. | CG POWER & INDUSTRIAL/ JAY BEE LAMINATIONS LTD. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 113.7 | - | - | View Chart |
| P/BV | x | 17.8 | 1.3 | 1,416.5% | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | - |
CG POWER & INDUSTRIAL JAY BEE LAMINATIONS LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
JAY BEE LAMINATIONS LTD. Mar-25 |
CG POWER & INDUSTRIAL/ JAY BEE LAMINATIONS LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 456 | 174.9% | |
| Low | Rs | 518 | 207 | 250.4% | |
| Sales per share (Unadj.) | Rs | 78.8 | 162.8 | 48.4% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 11.2 | 67.6% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 12.3 | 71.6% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
| Avg Dividend yield | % | 0.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 50.2 | 65.4 | 76.7% | |
| Shares outstanding (eoy) | m | 1,574.92 | 22.57 | 6,977.9% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 2.0 | 409.9% | |
| Avg P/E ratio | x | 86.6 | 29.5 | 293.8% | |
| P/CF ratio (eoy) | x | 74.4 | 26.9 | 277.1% | |
| Price / Book Value ratio | x | 13.1 | 5.1 | 258.8% | |
| Dividend payout | % | 17.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,036,377 | 7,482 | 13,852.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 140 | 6,782.9% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 3,675 | 3,379.4% | |
| Other income | Rs m | 2,443 | 9 | 26,493.5% | |
| Total revenues | Rs m | 126,622 | 3,684 | 3,437.3% | |
| Gross profit | Rs m | 16,021 | 430 | 3,726.5% | |
| Depreciation | Rs m | 1,956 | 25 | 7,941.1% | |
| Interest | Rs m | 246 | 71 | 345.0% | |
| Profit before tax | Rs m | 16,262 | 343 | 4,736.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 90 | 4,798.9% | |
| Profit after tax | Rs m | 11,967 | 254 | 4,714.1% | |
| Gross profit margin | % | 12.9 | 11.7 | 110.3% | |
| Effective tax rate | % | 26.4 | 26.1 | 101.3% | |
| Net profit margin | % | 9.6 | 6.9 | 139.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 1,898 | 4,216.5% | |
| Current liabilities | Rs m | 41,981 | 720 | 5,833.8% | |
| Net working cap to sales | % | 30.6 | 32.1 | 95.5% | |
| Current ratio | x | 1.9 | 2.6 | 72.3% | |
| Inventory Days | Days | 68 | 13 | 521.1% | |
| Debtors Days | Days | 9 | 776 | 1.1% | |
| Net fixed assets | Rs m | 46,398 | 379 | 12,240.6% | |
| Share capital | Rs m | 3,150 | 226 | 1,395.7% | |
| "Free" reserves | Rs m | 75,882 | 1,251 | 6,067.5% | |
| Net worth | Rs m | 79,032 | 1,476 | 5,353.3% | |
| Long term debt | Rs m | 2 | 78 | 2.2% | |
| Total assets | Rs m | 126,439 | 2,277 | 5,553.1% | |
| Interest coverage | x | 67.2 | 5.8 | 1,154.2% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 1.6 | 60.9% | |
| Return on assets | % | 9.7 | 14.3 | 67.7% | |
| Return on equity | % | 15.1 | 17.2 | 88.1% | |
| Return on capital | % | 20.9 | 26.7 | 78.3% | |
| Exports to sales | % | 4.0 | 8.2 | 48.2% | |
| Imports to sales | % | 7.6 | 17.4 | 43.6% | |
| Exports (fob) | Rs m | 4,908 | 301 | 1,630.2% | |
| Imports (cif) | Rs m | 9,452 | 641 | 1,474.2% | |
| Fx inflow | Rs m | 4,908 | 301 | 1,630.2% | |
| Fx outflow | Rs m | 9,452 | 641 | 1,474.2% | |
| Net fx | Rs m | -4,544 | -340 | 1,336.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | -346 | -2,031.8% | |
| From Investments | Rs m | -36,051 | -177 | 20,322.7% | |
| From Financial Activity | Rs m | 27,939 | 523 | 5,340.8% | |
| Net Cashflow | Rs m | -1,087 | 0 | - | |
| Indian Promoters | % | 56.4 | 70.6 | 79.8% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 1.5 | 1,990.8% | |
| FIIs | % | 12.0 | 0.7 | 1,710.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 29.4 | 148.5% | |
| Shareholders | 533,530 | 2,491 | 21,418.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | JAY BEE LAMINATIONS LTD. | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -0.50% | -0.48% | -0.47% |
| 1-Month | -2.02% | -9.31% | 2.56% |
| 1-Year | 34.82% | -62.66% | 20.36% |
| 3-Year CAGR | 27.66% | -34.38% | 23.02% |
| 5-Year CAGR | 61.27% | -22.33% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the JAY BEE LAMINATIONS LTD. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of JAY BEE LAMINATIONS LTD. the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of JAY BEE LAMINATIONS LTD..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
JAY BEE LAMINATIONS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of JAY BEE LAMINATIONS LTD..
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.