Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More
Jain Irrigation Systems Limited is the pioneer in the field of micro irrigation systems (drip irrigation) in India and commands over 60% share of the market. The company also manufactures plastic sheets and has recently introduced solar water heaters... More
CG POWER & INDUSTRIAL | JAIN IRRIGATION | CG POWER & INDUSTRIAL/ JAIN IRRIGATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -122.5 | -2.5 | - | View Chart |
P/BV | x | 4.7 | 0.2 | 2,463.3% | View Chart |
Dividend Yield | % | 0.0 | 5.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-18 |
JAIN IRRIGATION Mar-19 |
CG POWER & INDUSTRIAL/ JAIN IRRIGATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 99 | 118 | 83.6% | |
Low | Rs | 68 | 55 | 122.7% | |
Sales per share (Unadj.) | Rs | 98.7 | 172.8 | 57.1% | |
Earnings per share (Unadj.) | Rs | -6.3 | 5.1 | -122.5% | |
Cash flow per share (Unadj.) | Rs | -3.9 | 11.4 | -34.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 43.3 | 88.9 | 48.7% | |
Shares outstanding (eoy) | m | 626.75 | 496.37 | 126.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 0.5 | 168.0% | |
Avg P/E ratio | x | -13.3 | 16.9 | -78.4% | |
P/CF ratio (eoy) | x | -21.4 | 7.6 | -281.6% | |
Price / Book Value ratio | x | 1.9 | 1.0 | 197.1% | |
Dividend payout | % | 0 | 19.5 | 0.0% | |
Avg Mkt Cap | Rs m | 52,208 | 43,060 | 121.2% | |
No. of employees | `000 | 3.4 | 8.0 | 42.4% | |
Total wages/salary | Rs m | 5,320 | 9,678 | 55.0% | |
Avg. sales/employee | Rs Th | 18,325.8 | 10,773.7 | 170.1% | |
Avg. wages/employee | Rs Th | 1,575.2 | 1,215.7 | 129.6% | |
Avg. net profit/employee | Rs Th | -1,164.8 | 319.3 | -364.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 61,886 | 85,769 | 72.2% | |
Other income | Rs m | 395 | 2,714 | 14.6% | |
Total revenues | Rs m | 62,282 | 88,483 | 70.4% | |
Gross profit | Rs m | 4,550 | 9,294 | 49.0% | |
Depreciation | Rs m | 1,492 | 3,129 | 47.7% | |
Interest | Rs m | 2,193 | 5,137 | 42.7% | |
Profit before tax | Rs m | 1,260 | 3,742 | 33.7% | |
Minority Interest | Rs m | -17 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -4,428 | 0 | - | |
Tax | Rs m | 749 | 1,199 | 62.4% | |
Profit after tax | Rs m | -3,934 | 2,542 | -154.7% | |
Gross profit margin | % | 7.4 | 10.8 | 67.9% | |
Effective tax rate | % | 59.4 | 32.1 | 185.3% | |
Net profit margin | % | -6.4 | 3.0 | -214.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 41,983 | 66,211 | 63.4% | |
Current liabilities | Rs m | 22,062 | 47,980 | 46.0% | |
Net working cap to sales | % | 32.2 | 21.3 | 151.4% | |
Current ratio | x | 1.9 | 1.4 | 137.9% | |
Inventory Days | Days | 35 | 106 | 32.8% | |
Debtors Days | Days | 119 | 127 | 93.0% | |
Net fixed assets | Rs m | 14,179 | 57,849 | 24.5% | |
Share capital | Rs m | 1,254 | 1,031 | 121.5% | |
"Free" reserves | Rs m | 25,888 | 43,100 | 60.1% | |
Net worth | Rs m | 27,141 | 44,131 | 61.5% | |
Long term debt | Rs m | 8,372 | 29,395 | 28.5% | |
Total assets | Rs m | 91,194 | 128,788 | 70.8% | |
Interest coverage | x | 1.6 | 1.7 | 91.1% | |
Debt to equity ratio | x | 0.3 | 0.7 | 46.3% | |
Sales to assets ratio | x | 0.7 | 0.7 | 101.9% | |
Return on assets | % | -1.9 | 6.0 | -32.0% | |
Return on equity | % | -14.5 | 5.8 | -251.6% | |
Return on capital | % | -2.8 | 12.1 | -23.1% | |
Exports to sales | % | 12.2 | 4.6 | 264.5% | |
Imports to sales | % | 6.7 | 6.2 | 108.2% | |
Exports (fob) | Rs m | 7,557 | 3,959 | 190.9% | |
Imports (cif) | Rs m | 4,156 | 5,323 | 78.1% | |
Fx inflow | Rs m | 9,023 | 3,959 | 227.9% | |
Fx outflow | Rs m | 4,835 | 6,291 | 76.9% | |
Net fx | Rs m | 4,188 | -2,333 | -179.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,601 | 1,564 | -230.3% | |
From Investments | Rs m | 3,473 | -3,463 | -100.3% | |
From Financial Activity | Rs m | -412 | 1,105 | -37.3% | |
Net Cashflow | Rs m | -541 | -795 | 68.0% |
Indian Promoters | % | 40.8 | 30.4 | 134.2% | |
Foreign collaborators | % | 1.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.2 | 0.5 | 4,448.0% | |
FIIs | % | 20.0 | 3.3 | 606.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.1 | 65.9 | 22.9% | |
Shareholders | 117,401 | 54,175 | 216.7% | ||
Pledged promoter(s) holding | % | 66.1 | 36.1 | 183.0% |
Compare CG POWER & INDUSTRIAL With: WALCHANDNAGAR SANGHVI MOVERS MAN INDUSTRIES INDO TECH TRANS. JOHNSON CONTROLS - HITACHI AC
Compare CG POWER & INDUSTRIAL With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Asian share markets are trading on a mixed note today as stocks extended the global rally as a halt in a recent bond markets sell-off eased investor nerves and lifted riskier assets.
Should you bet on this public sector defence shipbuilder?
Here's an analysis of the annual report of JAIN IRRIGATION for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JAIN IRRIGATION. Also includes updates on the valuation of JAIN IRRIGATION.
For the quarter ended March 2019, JAIN IRRIGATION has posted a net profit of Rs 555 m (down 39.2% YoY). Sales on the other hand came in at Rs 26 bn (down 7.0% YoY). Read on for a complete analysis of JAIN IRRIGATION's quarterly results.
Should you bet on this public sector defence shipbuilder?
Here's an analysis of the annual report of JAIN IRRIGATION for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JAIN IRRIGATION. Also includes updates on the valuation of JAIN IRRIGATION.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More