Compare Crompton Greaves with KIRLOSKAR BROS. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs KIRLOSKAR BROS. - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL KIRLOSKAR BROS. CG POWER & INDUSTRIAL/
KIRLOSKAR BROS.
 
P/E (TTM) x -10.9 11.1 - View Chart
P/BV x 0.4 0.8 52.2% View Chart
Dividend Yield % 0.0 2.7 -  

Financials

 CG POWER & INDUSTRIAL   KIRLOSKAR BROS.
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
KIRLOSKAR BROS.
Mar-19
CG POWER & INDUSTRIAL/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs99334 29.6%   
Low Rs68132 51.2%   
Sales per share (Unadj.) Rs98.7421.7 23.4%  
Earnings per share (Unadj.) Rs-6.3-0.7 949.3%  
Cash flow per share (Unadj.) Rs-3.97.4 -52.8%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs43.3114.5 37.8%  
Shares outstanding (eoy) m626.7579.41 789.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.6 152.6%   
Avg P/E ratio x-13.3-352.6 3.8%  
P/CF ratio (eoy) x-21.431.6 -67.7%  
Price / Book Value ratio x1.92.0 94.5%  
Dividend payout %0-378.1 0.0%   
Avg Mkt Cap Rs m52,20818,510 282.0%   
No. of employees `0003.44.7 71.7%   
Total wages/salary Rs m5,3205,838 91.1%   
Avg. sales/employee Rs Th18,325.87,114.9 257.6%   
Avg. wages/employee Rs Th1,575.21,240.3 127.0%   
Avg. net profit/employee Rs Th-1,164.8-11.2 10,443.2%   
INCOME DATA
Net Sales Rs m61,88633,490 184.8%  
Other income Rs m395237 167.0%   
Total revenues Rs m62,28233,727 184.7%   
Gross profit Rs m4,5501,277 356.2%  
Depreciation Rs m1,492638 233.8%   
Interest Rs m2,193470 466.7%   
Profit before tax Rs m1,260406 310.5%   
Minority Interest Rs m-170-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,4280-   
Tax Rs m749458 163.3%   
Profit after tax Rs m-3,934-53 7,492.4%  
Gross profit margin %7.43.8 192.8%  
Effective tax rate %59.4112.9 52.6%   
Net profit margin %-6.4-0.2 4,054.5%  
BALANCE SHEET DATA
Current assets Rs m41,98319,356 216.9%   
Current liabilities Rs m22,06216,217 136.0%   
Net working cap to sales %32.29.4 343.5%  
Current ratio x1.91.2 159.4%  
Inventory Days Days3567 51.6%  
Debtors Days Days11966 178.3%  
Net fixed assets Rs m14,1795,388 263.2%   
Share capital Rs m1,254159 789.4%   
"Free" reserves Rs m25,8888,934 289.8%   
Net worth Rs m27,1419,093 298.5%   
Long term debt Rs m8,372622 1,345.1%   
Total assets Rs m91,19426,659 342.1%  
Interest coverage x1.61.9 84.5%   
Debt to equity ratio x0.30.1 450.6%  
Sales to assets ratio x0.71.3 54.0%   
Return on assets %-1.91.6 -121.9%  
Return on equity %-14.5-0.6 2,510.1%  
Return on capital %-2.89.0 -31.0%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,0232,142 421.3%   
Fx outflow Rs m4,8351,042 463.9%   
Net fx Rs m4,1881,100 380.8%   
CASH FLOW
From Operations Rs m-3,601620 -581.2%  
From Investments Rs m3,473-571 -608.6%  
From Financial Activity Rs m-412-234 176.0%  
Net Cashflow Rs m-541-186 290.5%  

Share Holding

Indian Promoters % 40.8 63.3 64.5%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 9.1 243.9%  
FIIs % 20.0 8.0 250.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 19.5 77.4%  
Shareholders   117,401 15,591 753.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   WALCHANDNAGAR  SANGHVI MOVERS  MAN INDUSTRIES  INDO TECH TRANS.  EIMCO ELECON  

Compare CG POWER & INDUSTRIAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Volatile Day for Indian Indices: Sensex Ends 131 Points Lower Post Rebound; Telecom and Auto Stocks Bleed(Closing)

It was a volatile day for India share markets today. The benchmark indices opened higher but turned volatile.

Related Views on News

KIRLOSKAR BROS. Announces Quarterly Results (2QFY20); Net Profit Down 53.0% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, KIRLOSKAR BROS. has posted a net profit of Rs 94 m (down 53.0% YoY). Sales on the other hand came in at Rs 5 bn (down 1.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (1QFY20); Net Profit Down 64.6% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KIRLOSKAR BROS. has posted a net profit of Rs 64 m (down 64.6% YoY). Sales on the other hand came in at Rs 5 bn (up 3.6% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (4QFY19); Net Profit Up 11.7% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, KIRLOSKAR BROS. has posted a net profit of Rs 363 m (up 11.7% YoY). Sales on the other hand came in at Rs 8 bn (up 23.8% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (3QFY19); Net Profit Down 198.7% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 686 m (down 198.7% YoY). Sales on the other hand came in at Rs 17 bn (up 83.3% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.

KIRLOSKAR BROS. Announces Quarterly Results (3QFY19); Net Profit Up 41.8% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, KIRLOSKAR BROS. has posted a net profit of Rs 129 m (up 41.8% YoY). Sales on the other hand came in at Rs 5 bn (up 17.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


Mar 27, 2020 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL - THERMAX COMPARISON

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS