X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Crompton Greaves with KIRLOSKAR BROS. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs KIRLOSKAR BROS. - Comparison Results

CG POWER & INDUSTRIAL    Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL KIRLOSKAR BROS. CG POWER & INDUSTRIAL/
KIRLOSKAR BROS.
 
P/E (TTM) x 49.1 15.5 316.5% View Chart
P/BV x 3.2 1.4 222.7% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 CG POWER & INDUSTRIAL   KIRLOSKAR BROS.
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
KIRLOSKAR BROS.
Mar-18
CG POWER & INDUSTRIAL/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs99265 37.4%   
Low Rs68115 58.6%   
Sales per share (Unadj.) Rs98.7346.7 28.5%  
Earnings per share (Unadj.) Rs-6.35.9 -107.2%  
Cash flow per share (Unadj.) Rs-3.913.2 -29.4%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs43.3118.7 36.5%  
Shares outstanding (eoy) m626.7579.41 789.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.5 153.8%   
Avg P/E ratio x-13.332.5 -40.9%  
P/CF ratio (eoy) x-21.414.4 -148.8%  
Price / Book Value ratio x1.91.6 120.0%  
Dividend payout %042.7 0.0%   
Avg Mkt Cap Rs m52,20815,104 345.7%   
No. of employees `0003.42.6 131.8%   
Total wages/salary Rs m5,3204,778 111.3%   
Avg. sales/employee Rs Th18,325.810,747.0 170.5%   
Avg. wages/employee Rs Th1,575.21,864.9 84.5%   
Avg. net profit/employee Rs Th-1,164.8181.5 -641.8%   
INCOME DATA
Net Sales Rs m61,88627,534 224.8%  
Other income Rs m395219 180.4%   
Total revenues Rs m62,28227,753 224.4%   
Gross profit Rs m4,5501,499 303.6%  
Depreciation Rs m1,492586 254.7%   
Interest Rs m2,193399 549.3%   
Profit before tax Rs m1,260733 171.9%   
Minority Interest Rs m-170-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,4280-   
Tax Rs m749268 279.4%   
Profit after tax Rs m-3,934465 -845.9%  
Gross profit margin %7.45.4 135.1%  
Effective tax rate %59.436.6 162.5%   
Net profit margin %-6.41.7 -376.4%  
BALANCE SHEET DATA
Current assets Rs m41,98318,176 231.0%   
Current liabilities Rs m22,06214,526 151.9%   
Net working cap to sales %32.213.3 242.8%  
Current ratio x1.91.3 152.1%  
Inventory Days Days3569 50.3%  
Debtors Days Days11972 164.7%  
Net fixed assets Rs m14,1795,234 270.9%   
Share capital Rs m1,254159 789.4%   
"Free" reserves Rs m25,8889,266 279.4%   
Net worth Rs m27,1419,425 288.0%   
Long term debt Rs m8,372821 1,020.2%   
Total assets Rs m91,19425,546 357.0%  
Interest coverage x1.62.8 55.5%   
Debt to equity ratio x0.30.1 354.3%  
Sales to assets ratio x0.71.1 63.0%   
Return on assets %-1.93.4 -56.4%  
Return on equity %-14.54.9 -293.7%  
Return on capital %-2.811.0 -25.3%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,0231,266 712.8%   
Fx outflow Rs m4,835747 646.9%   
Net fx Rs m4,188518 807.9%   
CASH FLOW
From Operations Rs m-3,6011,096 -328.6%  
From Investments Rs m3,473-452 -767.8%  
From Financial Activity Rs m-412-521 79.1%  
Net Cashflow Rs m-541136 -397.8%  

Share Holding

Indian Promoters % 40.8 63.3 64.5%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 9.1 243.9%  
FIIs % 20.0 8.0 250.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 19.5 77.4%  
Shareholders   117,401 15,591 753.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   ASTRA MICRO  GE POWER INDIA LTD  LEEL ELECTRICALS LTD  SHANTHI GEARS  WELSPUN CORP  

Compare CG POWER & INDUSTRIAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

KIRLOSKAR BROS. Announces Quarterly Results (4QFY19); Net Profit Up 11.7% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, KIRLOSKAR BROS. has posted a net profit of Rs 363 m (up 11.7% YoY). Sales on the other hand came in at Rs 8 bn (up 23.8% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (3QFY19); Net Profit Down 198.7% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 686 m (down 198.7% YoY). Sales on the other hand came in at Rs 17 bn (up 83.3% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

KIRLOSKAR BROS. Announces Quarterly Results (3QFY19); Net Profit Up 41.8% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, KIRLOSKAR BROS. has posted a net profit of Rs 129 m (up 41.8% YoY). Sales on the other hand came in at Rs 5 bn (up 17.2% YoY). Read on for a complete analysis of KIRLOSKAR BROS.'s quarterly results.

KIRLOSKAR BROS. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of KIRLOSKAR BROS. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KIRLOSKAR BROS.. Also includes updates on the valuation of KIRLOSKAR BROS..

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


May 24, 2019 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 5-YR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS