X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Crompton Greaves with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL SOLUTIONS LTD vs KIRLOSKAR BROS. - Comparison Results

CG POWER & INDUSTRIAL SOLUTIONS LTD    Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL SOLUTIONS LTD KIRLOSKAR BROS. CG POWER & INDUSTRIAL SOLUTIONS LTD/
KIRLOSKAR BROS.
 
P/E (TTM) x 97.2 87.5 111.1% View Chart
P/BV x 4.3 2.7 160.0% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 CG POWER & INDUSTRIAL SOLUTIONS LTD   KIRLOSKAR BROS.
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-17
KIRLOSKAR BROS.
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs89230 38.6%   
Low Rs48113 42.5%   
Sales per share (Unadj.) Rs97.6326.7 29.9%  
Earnings per share (Unadj.) Rs1.8-4.2 -41.9%  
Cash flow per share (Unadj.) Rs4.15.5 75.2%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs67.6121.9 55.5%  
Shares outstanding (eoy) m626.7579.41 789.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 133.4%   
Avg P/E ratio x38.9-40.9 -95.1%  
P/CF ratio (eoy) x16.531.1 53.0%  
Price / Book Value ratio x1.01.4 71.9%  
Dividend payout %0-11.9 0.0%   
Avg Mkt Cap Rs m42,83813,611 314.7%   
No. of employees `0003.42.3 146.0%   
Total wages/salary Rs m5,3714,400 122.1%   
Avg. sales/employee Rs Th17,888.811,072.8 161.6%   
Avg. wages/employee Rs Th1,570.01,878.1 83.6%   
Avg. net profit/employee Rs Th321.5-141.9 -226.6%   
INCOME DATA
Net Sales Rs m61,19825,944 235.9%  
Other income Rs m687303 226.5%   
Total revenues Rs m61,88526,247 235.8%   
Gross profit Rs m4,702665 707.2%  
Depreciation Rs m1,500771 194.6%   
Interest Rs m1,880523 359.8%   
Profit before tax Rs m2,009-325 -618.1%   
Minority Interest Rs m-16-11 145.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-727-6 12,121.7%   
Tax Rs m166-9 -1,775.4%   
Profit after tax Rs m1,100-332 -330.8%  
Gross profit margin %7.72.6 299.8%  
Effective tax rate %8.32.9 287.2%   
Net profit margin %1.8-1.3 -140.3%  
BALANCE SHEET DATA
Current assets Rs m50,57816,563 305.4%   
Current liabilities Rs m24,98113,660 182.9%   
Net working cap to sales %41.811.2 373.9%  
Current ratio x2.01.2 167.0%  
Inventory Days Days5352 100.9%  
Debtors Days Days11292 121.6%  
Net fixed assets Rs m14,0455,717 245.7%   
Share capital Rs m1,254159 789.4%   
"Free" reserves Rs m41,1119,283 442.9%   
Net worth Rs m42,3649,680 437.7%   
Long term debt Rs m5,038455 1,107.3%   
Total assets Rs m101,88125,497 399.6%  
Interest coverage x2.10.4 547.0%   
Debt to equity ratio x0.10 253.0%  
Sales to assets ratio x0.61.0 59.0%   
Return on assets %2.90.7 392.2%  
Return on equity %2.6-3.4 -75.6%  
Return on capital %6.61.8 372.1%  
Exports to sales %04.8 0.0%   
Imports to sales %01.6 0.0%   
Exports (fob) Rs mNA1,235 0.0%   
Imports (cif) Rs mNA403 0.0%   
Fx inflow Rs m8,0641,245 647.5%   
Fx outflow Rs m5,279767 688.5%   
Net fx Rs m2,785479 581.8%   
CASH FLOW
From Operations Rs m-5,400985 -548.2%  
From Investments Rs m4,968-446 -1,113.8%  
From Financial Activity Rs m502-552 -91.0%  
Net Cashflow Rs m71-13 -552.1%  

Share Holding

Indian Promoters % 40.8 63.3 64.5%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 9.1 243.9%  
FIIs % 20.0 8.0 250.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 19.5 77.4%  
Shareholders   117,401 15,591 753.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL SOLUTIONS LTD With:   SIEMENS  KSB PUMPS  SHANTHI GEARS  TEXMACO INFRA  KIRLOSKAR INDUSTRIES  

Compare CG POWER & INDUSTRIAL SOLUTIONS LTD With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Weak Start to the Week; PSU & Metal Stocks Fall(Closing)

Indian share markets continued to witness selling pressure in the afternoon session as benchmark Sensex slipped below the 34,000-mark.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SOLUTIONS LTD SHARE PRICE


Feb 19, 2018 (Close)

TRACK CG POWER & INDUSTRIAL SOLUTIONS LTD

  • Track your investment in CG POWER & INDUSTRIAL SOLUTIONS LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL SOLUTIONS LTD

CG POWER & INDUSTRIAL SOLUTIONS LTD 5-YR ANALYSIS

COMPARE CG POWER & INDUSTRIAL SOLUTIONS LTD WITH

MARKET STATS