X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Crompton Greaves with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL SOLUTIONS LTD vs KIRLOSKAR BROS. - Comparison Results

CG POWER & INDUSTRIAL SOLUTIONS LTD    Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL SOLUTIONS LTD KIRLOSKAR BROS. CG POWER & INDUSTRIAL SOLUTIONS LTD/
KIRLOSKAR BROS.
 
P/E (TTM) x 95.1 66.6 142.9% View Chart
P/BV x 3.9 2.1 189.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 CG POWER & INDUSTRIAL SOLUTIONS LTD   KIRLOSKAR BROS.
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-16
KIRLOSKAR BROS.
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs204230 88.6%   
Low Rs41113 35.8%   
Sales per share (Unadj.) Rs87.3326.7 26.7%  
Earnings per share (Unadj.) Rs1.2-4.2 -28.3%  
Cash flow per share (Unadj.) Rs5.35.5 95.4%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs73.3121.9 60.2%  
Shares outstanding (eoy) m626.7579.41 789.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.5 266.5%   
Avg P/E ratio x103.1-40.9 -251.8%  
P/CF ratio (eoy) x23.231.1 74.6%  
Price / Book Value ratio x1.71.4 118.3%  
Dividend payout %0-11.9 0.0%   
Avg Mkt Cap Rs m76,46413,611 561.8%   
No. of employees `0003.62.3 155.1%   
Total wages/salary Rs m6,5494,400 148.8%   
Avg. sales/employee Rs Th15,054.211,072.8 136.0%   
Avg. wages/employee Rs Th1,802.81,878.1 96.0%   
Avg. net profit/employee Rs Th204.1-141.9 -143.9%   
INCOME DATA
Net Sales Rs m54,69225,944 210.8%  
Other income Rs m1,116303 368.0%   
Total revenues Rs m55,80826,247 212.6%   
Gross profit Rs m3,671665 552.1%  
Depreciation Rs m2,558771 331.9%   
Interest Rs m814523 155.7%   
Profit before tax Rs m1,416-325 -435.7%   
Minority Interest Rs m12-11 -111.1%   
Prior Period Items Rs m-5420-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m144-9 -1,539.0%   
Profit after tax Rs m742-332 -223.1%  
Gross profit margin %6.72.6 261.9%  
Effective tax rate %10.22.9 353.3%   
Net profit margin %1.4-1.3 -105.8%  
BALANCE SHEET DATA
Current assets Rs m43,23016,563 261.0%   
Current liabilities Rs m23,60813,660 172.8%   
Net working cap to sales %35.911.2 320.7%  
Current ratio x1.81.2 151.0%  
Inventory Days Days3952 74.9%  
Debtors Days Days13992 151.4%  
Net fixed assets Rs m19,8345,717 346.9%   
Share capital Rs m1,254159 789.4%   
"Free" reserves Rs m38,1939,283 411.4%   
Net worth Rs m45,9729,680 474.9%   
Long term debt Rs m962455 211.3%   
Total assets Rs m16,63325,497 65.2%  
Interest coverage x2.70.4 724.7%   
Debt to equity ratio x00 44.5%  
Sales to assets ratio x3.31.0 323.2%   
Return on assets %9.40.7 1,253.7%  
Return on equity %1.6-3.4 -47.0%  
Return on capital %3.61.8 202.9%  
Exports to sales %15.34.8 320.6%   
Imports to sales %8.91.6 573.4%   
Exports (fob) Rs m8,3481,235 675.8%   
Imports (cif) Rs m4,871403 1,208.7%   
Fx inflow Rs m9,8441,245 790.4%   
Fx outflow Rs m5,370767 700.4%   
Net fx Rs m4,474479 934.6%   
CASH FLOW
From Operations Rs m-608985 -61.7%  
From Investments Rs m4,320-446 -968.5%  
From Financial Activity Rs m-2,224-552 402.9%  
Net Cashflow Rs m1,488-13 -11,649.2%  

Share Holding

Indian Promoters % 40.8 63.3 64.5%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 9.1 243.9%  
FIIs % 20.0 8.0 250.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 19.5 77.4%  
Shareholders   117,401 15,591 753.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL SOLUTIONS LTD With:   ADOR WELDING  GREAVES COTTON  PSL LTD  PATELS AIRTEMP  EMCO LTD  

Compare CG POWER & INDUSTRIAL SOLUTIONS LTD With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Strong Note; Tata Global Beverages Surges 8.3%(Closing)

Indian share markets snapped their losing streak of last week and finished the trading day on a strong note due to strong buying momentum in FMCG stocks, metal stocks and auto stocks.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SOLUTIONS LTD SHARE PRICE


Aug 16, 2017 (Close)

TRACK CG POWER & INDUSTRIAL SOLUTIONS LTD

  • Track your investment in CG POWER & INDUSTRIAL SOLUTIONS LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL SOLUTIONS LTD

CG POWER & INDUSTRIAL SOLUTIONS LTD 5-YR ANALYSIS

COMPARE CG POWER & INDUSTRIAL SOLUTIONS LTD WITH

MARKET STATS