Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

CG POWER & INDUSTRIAL vs KSH INTERNATIONAL LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL KSH INTERNATIONAL LTD. CG POWER & INDUSTRIAL/
KSH INTERNATIONAL LTD.
 
P/E (TTM) x 113.6 53.7 211.4% View Chart
P/BV x 17.8 23.3 76.3% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 CG POWER & INDUSTRIAL   KSH INTERNATIONAL LTD.
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-26
KSH INTERNATIONAL LTD.
Mar-25
CG POWER & INDUSTRIAL/
KSH INTERNATIONAL LTD.
5-Yr Chart
Click to enlarge
High Rs798NA-   
Low Rs518NA-   
Sales per share (Unadj.) Rs78.8339.4 23.2%  
Earnings per share (Unadj.) Rs7.612.0 63.5%  
Cash flow per share (Unadj.) Rs8.814.4 61.3%  
Dividends per share (Unadj.) Rs1.300-  
Avg Dividend yield %0.20- 
Book value per share (Unadj.) Rs50.252.5 95.5%  
Shares outstanding (eoy) m1,574.9256.82 2,771.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.30-   
Avg P/E ratio x86.60-  
P/CF ratio (eoy) x74.40-  
Price / Book Value ratio x13.10-  
Dividend payout %17.10-   
Avg Mkt Cap Rs m1,036,3770-   
No. of employees `000NANA-   
Total wages/salary Rs m9,516397 2,396.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,18019,283 644.0%  
Other income Rs m2,44399 2,468.1%   
Total revenues Rs m126,62219,382 653.3%   
Gross profit Rs m16,0211,231 1,301.0%  
Depreciation Rs m1,956140 1,396.9%   
Interest Rs m246286 85.8%   
Profit before tax Rs m16,262904 1,798.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,295224 1,913.8%   
Profit after tax Rs m11,967680 1,760.2%  
Gross profit margin %12.96.4 202.0%  
Effective tax rate %26.424.8 106.4%   
Net profit margin %9.63.5 273.3%  
BALANCE SHEET DATA
Current assets Rs m80,0234,749 1,684.9%   
Current liabilities Rs m41,9813,202 1,311.1%   
Net working cap to sales %30.68.0 381.8%  
Current ratio x1.91.5 128.5%  
Inventory Days Days686 1,229.5%  
Debtors Days Days942 20.3%  
Net fixed assets Rs m46,3982,700 1,718.6%   
Share capital Rs m3,150284 1,108.8%   
"Free" reserves Rs m75,8822,701 2,809.0%   
Net worth Rs m79,0322,985 2,647.2%   
Long term debt Rs m21,159 0.1%   
Total assets Rs m126,4397,449 1,697.4%  
Interest coverage x67.24.2 1,616.0%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x1.02.6 37.9%   
Return on assets %9.713.0 74.5%  
Return on equity %15.122.8 66.5%  
Return on capital %20.928.7 72.7%  
Exports to sales %4.030.6 12.9%   
Imports to sales %7.636.0 21.1%   
Exports (fob) Rs m4,9085,904 83.1%   
Imports (cif) Rs m9,4526,942 136.2%   
Fx inflow Rs m4,9085,904 83.1%   
Fx outflow Rs m9,4527,245 130.5%   
Net fx Rs m-4,544-1,341 338.8%   
CASH FLOW
From Operations Rs m7,025-98 -7,186.9%  
From Investments Rs m-36,051-1,184 3,045.8%  
From Financial Activity Rs m27,9391,229 2,273.5%  
Net Cashflow Rs m-1,087-53 2,069.7%  

Share Holding

Indian Promoters % 56.4 74.6 75.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.3 16.6 182.5%  
FIIs % 12.0 5.7 209.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 25.4 171.7%  
Shareholders   533,530 43,075 1,238.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   SIEMENS    ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    


More on CG Power & Industrial vs KSH INTERNATIONAL LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs KSH INTERNATIONAL LTD. Share Price Performance

Period CG Power & Industrial KSH INTERNATIONAL LTD. S&P BSE CAPITAL GOODS
1-Day 1.09% 2.58% 0.11%
1-Month -2.30% 18.37% 2.56%
1-Year 34.17% 190.09% 20.01%
3-Year CAGR 30.54% 42.62% 22.74%
5-Year CAGR 61.93% 23.74% 27.10%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the KSH INTERNATIONAL LTD. share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of KSH INTERNATIONAL LTD. the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of KSH INTERNATIONAL LTD..

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.

KSH INTERNATIONAL LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of KSH INTERNATIONAL LTD..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.