Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

CG POWER & INDUSTRIAL vs LAKSHMI ELEC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL LAKSHMI ELEC CG POWER & INDUSTRIAL/
LAKSHMI ELEC
 
P/E (TTM) x 113.7 182.9 62.2% View Chart
P/BV x 17.8 0.8 2,184.2% View Chart
Dividend Yield % 0.1 0.4 41.1%  

Financials

 CG POWER & INDUSTRIAL   LAKSHMI ELEC
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-26
LAKSHMI ELEC
Mar-26
CG POWER & INDUSTRIAL/
LAKSHMI ELEC
5-Yr Chart
Click to enlarge
High Rs7981,266 63.0%   
Low Rs518646 80.2%   
Sales per share (Unadj.) Rs78.8965.8 8.2%  
Earnings per share (Unadj.) Rs7.64.8 157.5%  
Cash flow per share (Unadj.) Rs8.819.8 44.6%  
Dividends per share (Unadj.) Rs1.303.00 43.3%  
Avg Dividend yield %0.20.3 63.0%  
Book value per share (Unadj.) Rs50.21,037.3 4.8%  
Shares outstanding (eoy) m1,574.922.46 64,021.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.31.0 843.8%   
Avg P/E ratio x86.6198.0 43.7%  
P/CF ratio (eoy) x74.448.2 154.6%  
Price / Book Value ratio x13.10.9 1,423.9%  
Dividend payout %17.162.1 27.5%   
Avg Mkt Cap Rs m1,036,3772,350 44,101.7%   
No. of employees `000NANA-   
Total wages/salary Rs m9,516341 2,789.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,1802,376 5,226.8%  
Other income Rs m2,44349 4,996.3%   
Total revenues Rs m126,6222,425 5,222.2%   
Gross profit Rs m16,02111 147,795.2%  
Depreciation Rs m1,95637 5,294.8%   
Interest Rs m2468 2,905.3%   
Profit before tax Rs m16,26214 113,326.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2952 173,185.5%   
Profit after tax Rs m11,96712 100,819.7%  
Gross profit margin %12.90.5 2,827.4%  
Effective tax rate %26.417.3 152.9%   
Net profit margin %9.60.5 1,928.9%  
BALANCE SHEET DATA
Current assets Rs m80,0231,366 5,860.0%   
Current liabilities Rs m41,981787 5,337.4%   
Net working cap to sales %30.624.4 125.7%  
Current ratio x1.91.7 109.8%  
Inventory Days Days68245 27.6%  
Debtors Days Days91,112 0.8%  
Net fixed assets Rs m46,3982,113 2,195.7%   
Share capital Rs m3,15025 12,814.9%   
"Free" reserves Rs m75,8822,527 3,002.7%   
Net worth Rs m79,0322,552 3,097.2%   
Long term debt Rs m20-   
Total assets Rs m126,4393,479 3,634.7%  
Interest coverage x67.22.7 2,492.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.7 143.8%   
Return on assets %9.70.6 1,653.5%  
Return on equity %15.10.5 3,255.1%  
Return on capital %20.90.9 2,337.7%  
Exports to sales %4.09.9 39.7%   
Imports to sales %7.64.0 189.9%   
Exports (fob) Rs m4,908236 2,076.7%   
Imports (cif) Rs m9,45295 9,924.8%   
Fx inflow Rs m4,908236 2,076.7%   
Fx outflow Rs m9,45295 9,924.8%   
Net fx Rs m-4,544141 -3,220.3%   
CASH FLOW
From Operations Rs m7,02537 19,021.1%  
From Investments Rs m-36,051-61 59,430.4%  
From Financial Activity Rs m27,93924 117,143.8%  
Net Cashflow Rs m-1,0870 -988,545.5%  

Share Holding

Indian Promoters % 56.4 36.1 156.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.3 0.0 -  
FIIs % 12.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 63.9 68.3%  
Shareholders   533,530 8,916 5,984.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   SIEMENS    ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    


More on CG Power & Industrial vs LAKSHMI ELEC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs LAKSHMI ELEC Share Price Performance

Period CG Power & Industrial LAKSHMI ELEC S&P BSE CAPITAL GOODS
1-Day -0.50% -0.14% -0.47%
1-Month -2.02% 3.29% 2.56%
1-Year 34.82% -12.73% 20.36%
3-Year CAGR 27.66% -16.78% 23.02%
5-Year CAGR 61.27% 15.68% 27.30%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the LAKSHMI ELEC share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of LAKSHMI ELEC the stake stands at 36.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of LAKSHMI ELEC.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.

LAKSHMI ELEC paid Rs 3.0, and its dividend payout ratio stood at 62.1%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of LAKSHMI ELEC.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 493 Points Lower | Nifty Below 24,200 | Nelco Down 13%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.