| CG POWER & INDUSTRIAL | LAKSHMI ELEC | CG POWER & INDUSTRIAL/ LAKSHMI ELEC |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 113.7 | 182.9 | 62.2% | View Chart |
| P/BV | x | 17.8 | 0.8 | 2,184.2% | View Chart |
| Dividend Yield | % | 0.1 | 0.4 | 41.1% |
CG POWER & INDUSTRIAL LAKSHMI ELEC |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
LAKSHMI ELEC Mar-26 |
CG POWER & INDUSTRIAL/ LAKSHMI ELEC |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 1,266 | 63.0% | |
| Low | Rs | 518 | 646 | 80.2% | |
| Sales per share (Unadj.) | Rs | 78.8 | 965.8 | 8.2% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 4.8 | 157.5% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 19.8 | 44.6% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 3.00 | 43.3% | |
| Avg Dividend yield | % | 0.2 | 0.3 | 63.0% | |
| Book value per share (Unadj.) | Rs | 50.2 | 1,037.3 | 4.8% | |
| Shares outstanding (eoy) | m | 1,574.92 | 2.46 | 64,021.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 1.0 | 843.8% | |
| Avg P/E ratio | x | 86.6 | 198.0 | 43.7% | |
| P/CF ratio (eoy) | x | 74.4 | 48.2 | 154.6% | |
| Price / Book Value ratio | x | 13.1 | 0.9 | 1,423.9% | |
| Dividend payout | % | 17.1 | 62.1 | 27.5% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 2,350 | 44,101.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 341 | 2,789.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 2,376 | 5,226.8% | |
| Other income | Rs m | 2,443 | 49 | 4,996.3% | |
| Total revenues | Rs m | 126,622 | 2,425 | 5,222.2% | |
| Gross profit | Rs m | 16,021 | 11 | 147,795.2% | |
| Depreciation | Rs m | 1,956 | 37 | 5,294.8% | |
| Interest | Rs m | 246 | 8 | 2,905.3% | |
| Profit before tax | Rs m | 16,262 | 14 | 113,326.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 2 | 173,185.5% | |
| Profit after tax | Rs m | 11,967 | 12 | 100,819.7% | |
| Gross profit margin | % | 12.9 | 0.5 | 2,827.4% | |
| Effective tax rate | % | 26.4 | 17.3 | 152.9% | |
| Net profit margin | % | 9.6 | 0.5 | 1,928.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 1,366 | 5,860.0% | |
| Current liabilities | Rs m | 41,981 | 787 | 5,337.4% | |
| Net working cap to sales | % | 30.6 | 24.4 | 125.7% | |
| Current ratio | x | 1.9 | 1.7 | 109.8% | |
| Inventory Days | Days | 68 | 245 | 27.6% | |
| Debtors Days | Days | 9 | 1,112 | 0.8% | |
| Net fixed assets | Rs m | 46,398 | 2,113 | 2,195.7% | |
| Share capital | Rs m | 3,150 | 25 | 12,814.9% | |
| "Free" reserves | Rs m | 75,882 | 2,527 | 3,002.7% | |
| Net worth | Rs m | 79,032 | 2,552 | 3,097.2% | |
| Long term debt | Rs m | 2 | 0 | - | |
| Total assets | Rs m | 126,439 | 3,479 | 3,634.7% | |
| Interest coverage | x | 67.2 | 2.7 | 2,492.1% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 1.0 | 0.7 | 143.8% | |
| Return on assets | % | 9.7 | 0.6 | 1,653.5% | |
| Return on equity | % | 15.1 | 0.5 | 3,255.1% | |
| Return on capital | % | 20.9 | 0.9 | 2,337.7% | |
| Exports to sales | % | 4.0 | 9.9 | 39.7% | |
| Imports to sales | % | 7.6 | 4.0 | 189.9% | |
| Exports (fob) | Rs m | 4,908 | 236 | 2,076.7% | |
| Imports (cif) | Rs m | 9,452 | 95 | 9,924.8% | |
| Fx inflow | Rs m | 4,908 | 236 | 2,076.7% | |
| Fx outflow | Rs m | 9,452 | 95 | 9,924.8% | |
| Net fx | Rs m | -4,544 | 141 | -3,220.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 37 | 19,021.1% | |
| From Investments | Rs m | -36,051 | -61 | 59,430.4% | |
| From Financial Activity | Rs m | 27,939 | 24 | 117,143.8% | |
| Net Cashflow | Rs m | -1,087 | 0 | -988,545.5% | |
| Indian Promoters | % | 56.4 | 36.1 | 156.0% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 0.0 | - | |
| FIIs | % | 12.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 63.9 | 68.3% | |
| Shareholders | 533,530 | 8,916 | 5,984.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: SIEMENS ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | LAKSHMI ELEC | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -0.50% | -0.14% | -0.47% |
| 1-Month | -2.02% | 3.29% | 2.56% |
| 1-Year | 34.82% | -12.73% | 20.36% |
| 3-Year CAGR | 27.66% | -16.78% | 23.02% |
| 5-Year CAGR | 61.27% | 15.68% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the LAKSHMI ELEC share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of LAKSHMI ELEC the stake stands at 36.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of LAKSHMI ELEC.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
LAKSHMI ELEC paid Rs 3.0, and its dividend payout ratio stood at 62.1%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of LAKSHMI ELEC.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.