Compare Crompton Greaves with Lakshmi Machine - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs LAKSHMI MACHINE - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

LAKSHMI MACHINE 
   Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL LAKSHMI MACHINE CG POWER & INDUSTRIAL/
LAKSHMI MACHINE
 
P/E (TTM) x -17.9 76.7 - View Chart
P/BV x 0.7 2.0 33.9% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 CG POWER & INDUSTRIAL   LAKSHMI MACHINE
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
LAKSHMI MACHINE
Mar-19
CG POWER & INDUSTRIAL/
LAKSHMI MACHINE
5-Yr Chart
Click to enlarge
High Rs999,380 1.1%   
Low Rs685,251 1.3%   
Sales per share (Unadj.) Rs98.72,539.1 3.9%  
Earnings per share (Unadj.) Rs-6.3173.6 -3.6%  
Cash flow per share (Unadj.) Rs-3.9225.4 -1.7%  
Dividends per share (Unadj.) Rs035.00 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs43.31,601.4 2.7%  
Shares outstanding (eoy) m626.7510.68 5,868.4%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x0.82.9 29.3%   
Avg P/E ratio x-13.342.1 -31.5%  
P/CF ratio (eoy) x-21.432.5 -65.9%  
Price / Book Value ratio x1.94.6 42.1%  
Dividend payout %020.2 0.0%   
Avg Mkt Cap Rs m52,20878,130 66.8%   
No. of employees `0003.43.2 104.0%   
Total wages/salary Rs m5,3202,784 191.1%   
Avg. sales/employee Rs Th18,325.88,349.0 219.5%   
Avg. wages/employee Rs Th1,575.2857.1 183.8%   
Avg. net profit/employee Rs Th-1,164.8570.8 -204.1%   
INCOME DATA
Net Sales Rs m61,88627,118 228.2%  
Other income Rs m3951,024 38.6%   
Total revenues Rs m62,28228,142 221.3%   
Gross profit Rs m4,5502,739 166.1%  
Depreciation Rs m1,492554 269.6%   
Interest Rs m2,19312 18,743.6%   
Profit before tax Rs m1,2603,198 39.4%   
Minority Interest Rs m-170-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,428-372 1,191.2%   
Tax Rs m749972 77.0%   
Profit after tax Rs m-3,9341,854 -212.2%  
Gross profit margin %7.410.1 72.8%  
Effective tax rate %59.430.4 195.4%   
Net profit margin %-6.46.8 -93.0%  
BALANCE SHEET DATA
Current assets Rs m41,98312,630 332.4%   
Current liabilities Rs m22,0626,930 318.4%   
Net working cap to sales %32.221.0 153.1%  
Current ratio x1.91.8 104.4%  
Inventory Days Days3544 79.0%  
Debtors Days Days11926 457.0%  
Net fixed assets Rs m14,1797,111 199.4%   
Share capital Rs m1,254107 1,173.7%   
"Free" reserves Rs m25,88816,996 152.3%   
Net worth Rs m27,14117,103 158.7%   
Long term debt Rs m8,37229 28,476.2%   
Total assets Rs m91,19424,567 371.2%  
Interest coverage x1.6274.3 0.6%   
Debt to equity ratio x0.30 17,944.2%  
Sales to assets ratio x0.71.1 61.5%   
Return on assets %-1.97.6 -25.1%  
Return on equity %-14.510.8 -133.7%  
Return on capital %-2.816.6 -16.9%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,0237,699 117.2%   
Fx outflow Rs m4,8353,146 153.7%   
Net fx Rs m4,1884,552 92.0%   
CASH FLOW
From Operations Rs m-3,601988 -364.5%  
From Investments Rs m3,473287 1,209.6%  
From Financial Activity Rs m-412-2,153 19.1%  
Net Cashflow Rs m-541-878 61.6%  

Share Holding

Indian Promoters % 40.8 28.4 143.7%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 23.1 96.3%  
FIIs % 20.0 1.9 1,052.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 46.7 32.3%  
Shareholders   117,401 24,458 480.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   BHARAT BIJLEE  CUMMINS INDIA  KALPATARU POWER  MAN INDUSTRIES  THERMAX  

Compare CG POWER & INDUSTRIAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Tanks 661 Points; Banking and Finance Stocks Witness Huge Selling(Closing)

Indian share markets fell sharply today, led by weak Asian equities as worries of new lockdowns to stem surging coronavirus cases kept investors cautious worldwide.

Related Views on News

LAKSHMI MACHINE Announces Quarterly Results (4QFY20); Net Profit Down 80.9% (Quarterly Result Update)

May 26, 2020 | Updated on May 26, 2020

For the quarter ended March 2020, LAKSHMI MACHINE has posted a net profit of Rs 70 m (down 80.9% YoY). Sales on the other hand came in at Rs 4 bn (down 32.6% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.

LAKSHMI MACHINE Announces Quarterly Results (3QFY20); Net Profit Down 89.6% (Quarterly Result Update)

Jan 28, 2020 | Updated on Jan 28, 2020

For the quarter ended December 2019, LAKSHMI MACHINE has posted a net profit of Rs 65 m (down 89.6% YoY). Sales on the other hand came in at Rs 3 bn (down 51.4% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.

LAKSHMI MACHINE Announces Quarterly Results (2QFY20); Net Profit Down 56.9% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, LAKSHMI MACHINE has posted a net profit of Rs 174 m (down 56.9% YoY). Sales on the other hand came in at Rs 4 bn (down 46.7% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.

LAKSHMI MACHINE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 24, 2019 | Updated on Jun 24, 2019

Here's an analysis of the annual report of LAKSHMI MACHINE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of LAKSHMI MACHINE. Also includes updates on the valuation of LAKSHMI MACHINE.

LAKSHMI MACHINE Announces Quarterly Results (4QFY19); Net Profit Down 39.9% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, LAKSHMI MACHINE has posted a net profit of Rs 368 m (down 39.9% YoY). Sales on the other hand came in at Rs 6 bn (down 22.4% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

These 3 Recent Events Will Impact the Price of Gold(Fast Profits Daily)

Jul 1, 2020

Recent developments in the bullion market may put some short term pressure on gold prices.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


Jul 14, 2020 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 8-QTR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS