| CG POWER & INDUSTRIAL | PERM MAGNETS | CG POWER & INDUSTRIAL/ PERM MAGNETS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 114.3 | 56.4 | 202.7% | View Chart |
| P/BV | x | 17.9 | 4.4 | 402.7% | View Chart |
| Dividend Yield | % | 0.1 | 0.3 | 53.5% |
CG POWER & INDUSTRIAL PERM MAGNETS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
PERM MAGNETS Mar-26 |
CG POWER & INDUSTRIAL/ PERM MAGNETS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 1,230 | 64.9% | |
| Low | Rs | 518 | 619 | 83.8% | |
| Sales per share (Unadj.) | Rs | 78.8 | 263.1 | 30.0% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 17.2 | 44.2% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 34.1 | 26.0% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 2.20 | 59.1% | |
| Avg Dividend yield | % | 0.2 | 0.2 | 83.0% | |
| Book value per share (Unadj.) | Rs | 50.2 | 183.0 | 27.4% | |
| Shares outstanding (eoy) | m | 1,574.92 | 8.60 | 18,313.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 3.5 | 237.6% | |
| Avg P/E ratio | x | 86.6 | 53.8 | 160.9% | |
| P/CF ratio (eoy) | x | 74.4 | 27.1 | 274.3% | |
| Price / Book Value ratio | x | 13.1 | 5.0 | 259.7% | |
| Dividend payout | % | 17.1 | 12.8 | 133.6% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 7,947 | 13,040.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 157 | 6,064.9% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 2,262 | 5,488.8% | |
| Other income | Rs m | 2,443 | 61 | 4,024.2% | |
| Total revenues | Rs m | 126,622 | 2,323 | 5,450.6% | |
| Gross profit | Rs m | 16,021 | 353 | 4,541.1% | |
| Depreciation | Rs m | 1,956 | 145 | 1,347.0% | |
| Interest | Rs m | 246 | 44 | 552.9% | |
| Profit before tax | Rs m | 16,262 | 224 | 7,263.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 76 | 5,636.5% | |
| Profit after tax | Rs m | 11,967 | 148 | 8,102.4% | |
| Gross profit margin | % | 12.9 | 15.6 | 82.7% | |
| Effective tax rate | % | 26.4 | 34.0 | 77.6% | |
| Net profit margin | % | 9.6 | 6.5 | 147.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 1,740 | 4,599.3% | |
| Current liabilities | Rs m | 41,981 | 426 | 9,856.9% | |
| Net working cap to sales | % | 30.6 | 58.1 | 52.7% | |
| Current ratio | x | 1.9 | 4.1 | 46.7% | |
| Inventory Days | Days | 68 | 31 | 215.7% | |
| Debtors Days | Days | 9 | 9 | 97.4% | |
| Net fixed assets | Rs m | 46,398 | 1,055 | 4,397.1% | |
| Share capital | Rs m | 3,150 | 86 | 3,662.7% | |
| "Free" reserves | Rs m | 75,882 | 1,488 | 5,099.9% | |
| Net worth | Rs m | 79,032 | 1,574 | 5,021.4% | |
| Long term debt | Rs m | 2 | 668 | 0.3% | |
| Total assets | Rs m | 126,439 | 2,795 | 4,523.6% | |
| Interest coverage | x | 67.2 | 6.0 | 1,112.8% | |
| Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 0.8 | 121.3% | |
| Return on assets | % | 9.7 | 6.9 | 140.5% | |
| Return on equity | % | 15.1 | 9.4 | 161.4% | |
| Return on capital | % | 20.9 | 12.0 | 174.6% | |
| Exports to sales | % | 4.0 | 46.9 | 8.4% | |
| Imports to sales | % | 7.6 | 23.4 | 32.5% | |
| Exports (fob) | Rs m | 4,908 | 1,061 | 462.8% | |
| Imports (cif) | Rs m | 9,452 | 530 | 1,783.1% | |
| Fx inflow | Rs m | 4,908 | 1,061 | 462.8% | |
| Fx outflow | Rs m | 9,452 | 604 | 1,566.0% | |
| Net fx | Rs m | -4,544 | 457 | -994.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 176 | 3,993.5% | |
| From Investments | Rs m | -36,051 | -433 | 8,318.1% | |
| From Financial Activity | Rs m | 27,939 | 484 | 5,770.1% | |
| Net Cashflow | Rs m | -1,087 | 227 | -479.7% | |
| Indian Promoters | % | 56.4 | 58.0 | 97.2% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 0.0 | 302,600.0% | |
| FIIs | % | 12.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 42.0 | 103.9% | |
| Shareholders | 533,530 | 17,574 | 3,035.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | PERM MAGNETS | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.60% | -2.21% | 0.78% |
| 1-Month | -0.75% | -7.00% | 3.36% |
| 1-Year | 35.50% | -16.74% | 20.92% |
| 3-Year CAGR | 29.66% | -19.68% | 23.11% |
| 5-Year CAGR | 61.37% | 16.59% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the PERM MAGNETS share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of PERM MAGNETS the stake stands at 58.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of PERM MAGNETS.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
PERM MAGNETS paid Rs 2.2, and its dividend payout ratio stood at 12.8%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of PERM MAGNETS.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.