Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs PERM MAGNETS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL PERM MAGNETS CG POWER & INDUSTRIAL/
PERM MAGNETS
 
P/E (TTM) x 92.2 40.5 227.5% View Chart
P/BV x 46.3 9.7 479.1% View Chart
Dividend Yield % 0.3 0.1 230.5%  

Financials

 CG POWER & INDUSTRIAL   PERM MAGNETS
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-23
PERM MAGNETS
Mar-23
CG POWER & INDUSTRIAL/
PERM MAGNETS
5-Yr Chart
Click to enlarge
High Rs339949 35.7%   
Low Rs158260 60.7%   
Sales per share (Unadj.) Rs45.7212.5 21.5%  
Earnings per share (Unadj.) Rs5.234.6 15.1%  
Cash flow per share (Unadj.) Rs5.841.0 14.2%  
Dividends per share (Unadj.) Rs1.501.50 100.0%  
Avg Dividend yield %0.60.2 243.6%  
Book value per share (Unadj.) Rs11.7129.0 9.1%  
Shares outstanding (eoy) m1,527.138.60 17,757.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.42.8 191.1%   
Avg P/E ratio x47.617.5 272.4%  
P/CF ratio (eoy) x42.514.8 288.4%  
Price / Book Value ratio x21.24.7 453.3%  
Dividend payout %28.84.3 663.6%   
Avg Mkt Cap Rs m379,0345,199 7,290.4%   
No. of employees `000NANA-   
Total wages/salary Rs m4,21795 4,444.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,7251,827 3,815.6%  
Other income Rs m67855 1,242.8%   
Total revenues Rs m70,4031,882 3,741.0%   
Gross profit Rs m10,571413 2,558.6%  
Depreciation Rs m94555 1,721.9%   
Interest Rs m28213 2,132.5%   
Profit before tax Rs m10,021400 2,508.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,058102 2,016.8%   
Profit after tax Rs m7,963298 2,676.6%  
Gross profit margin %15.222.6 67.1%  
Effective tax rate %20.525.5 80.4%   
Net profit margin %11.416.3 70.1%  
BALANCE SHEET DATA
Current assets Rs m29,8191,213 2,458.4%   
Current liabilities Rs m20,656356 5,798.0%   
Net working cap to sales %13.146.9 28.0%  
Current ratio x1.43.4 42.4%  
Inventory Days Days128 4.1%  
Debtors Days Days71,018 0.7%  
Net fixed assets Rs m10,306280 3,685.3%   
Share capital Rs m3,05486 3,551.9%   
"Free" reserves Rs m14,7911,024 1,445.1%   
Net worth Rs m17,8451,110 1,608.4%   
Long term debt Rs m040 0.0%   
Total assets Rs m41,9481,493 2,810.4%  
Interest coverage x36.631.2 117.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.71.2 135.8%   
Return on assets %19.720.8 94.4%  
Return on equity %44.626.8 166.4%  
Return on capital %57.735.9 160.8%  
Exports to sales %4.466.1 6.7%   
Imports to sales %4.938.3 12.8%   
Exports (fob) Rs m3,0831,207 255.3%   
Imports (cif) Rs m3,422700 488.5%   
Fx inflow Rs m3,0831,207 255.3%   
Fx outflow Rs m3,422707 484.2%   
Net fx Rs m-339501 -67.7%   
CASH FLOW
From Operations Rs m9,469115 8,252.9%  
From Investments Rs m-207-95 217.4%  
From Financial Activity Rs m-6,115-12 49,840.3%  
Net Cashflow Rs m3,1467 43,100.0%  

Share Holding

Indian Promoters % 58.1 58.0 100.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 25.2 0.0 251,900.0%  
FIIs % 16.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 42.0 99.8%  
Shareholders   200,497 18,131 1,105.8%  
Pledged promoter(s) holding % 0.0 0.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   HAVELLS INDIA    SIEMENS    ABB INDIA    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    


More on CG Power & Industrial vs PERM MAGNETS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs PERM MAGNETS Share Price Performance

Period CG Power & Industrial PERM MAGNETS S&P BSE CAPITAL GOODS
1-Day -0.68% 0.52% 0.65%
1-Month -0.13% 3.51% 6.21%
1-Year 76.73% 20.33% 77.81%
3-Year CAGR 100.07% 72.61% 46.43%
5-Year CAGR 69.19% 49.20% 28.22%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the PERM MAGNETS share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of PERM MAGNETS the stake stands at 58.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of PERM MAGNETS.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.

PERM MAGNETS paid Rs 1.5, and its dividend payout ratio stood at 4.3%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of PERM MAGNETS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.