CG POWER & INDUSTRIAL | REXNORD ELE. | CG POWER & INDUSTRIAL/ REXNORD ELE. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 90.6 | 25.2 | 359.4% | View Chart |
P/BV | x | 45.6 | 2.3 | 1,947.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG POWER & INDUSTRIAL REXNORD ELE. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
REXNORD ELE. Mar-23 |
CG POWER & INDUSTRIAL/ REXNORD ELE. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 169 | 200.7% | |
Low | Rs | 158 | 50 | 315.8% | |
Sales per share (Unadj.) | Rs | 45.7 | 79.3 | 57.6% | |
Earnings per share (Unadj.) | Rs | 5.2 | 5.7 | 91.6% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 7.9 | 73.7% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Avg Dividend yield | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 11.7 | 50.9 | 23.0% | |
Shares outstanding (eoy) | m | 1,527.13 | 11.16 | 13,684.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.4 | 394.1% | |
Avg P/E ratio | x | 47.6 | 19.2 | 247.7% | |
P/CF ratio (eoy) | x | 42.5 | 13.8 | 308.1% | |
Price / Book Value ratio | x | 21.2 | 2.2 | 987.8% | |
Dividend payout | % | 28.8 | 0 | - | |
Avg Mkt Cap | Rs m | 379,034 | 1,220 | 31,059.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 62 | 6,797.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 885 | 7,881.4% | |
Other income | Rs m | 678 | 12 | 5,455.7% | |
Total revenues | Rs m | 70,403 | 897 | 7,847.8% | |
Gross profit | Rs m | 10,571 | 114 | 9,244.8% | |
Depreciation | Rs m | 945 | 25 | 3,802.8% | |
Interest | Rs m | 282 | 16 | 1,750.8% | |
Profit before tax | Rs m | 10,021 | 86 | 11,677.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 22 | 9,225.0% | |
Profit after tax | Rs m | 7,963 | 64 | 12,538.7% | |
Gross profit margin | % | 15.2 | 12.9 | 117.3% | |
Effective tax rate | % | 20.5 | 26.0 | 79.0% | |
Net profit margin | % | 11.4 | 7.2 | 159.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 454 | 6,570.0% | |
Current liabilities | Rs m | 20,656 | 144 | 14,295.8% | |
Net working cap to sales | % | 13.1 | 35.0 | 37.6% | |
Current ratio | x | 1.4 | 3.1 | 46.0% | |
Inventory Days | Days | 1 | 28 | 4.1% | |
Debtors Days | Days | 7 | 245 | 2.8% | |
Net fixed assets | Rs m | 10,306 | 361 | 2,857.8% | |
Share capital | Rs m | 3,054 | 112 | 2,737.1% | |
"Free" reserves | Rs m | 14,791 | 456 | 3,244.0% | |
Net worth | Rs m | 17,845 | 568 | 3,144.3% | |
Long term debt | Rs m | 0 | 4 | 0.0% | |
Total assets | Rs m | 41,948 | 814 | 5,150.2% | |
Interest coverage | x | 36.6 | 6.3 | 577.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.1 | 153.0% | |
Return on assets | % | 19.7 | 9.8 | 201.1% | |
Return on equity | % | 44.6 | 11.2 | 398.8% | |
Return on capital | % | 57.7 | 17.8 | 323.6% | |
Exports to sales | % | 4.4 | 16.4 | 27.0% | |
Imports to sales | % | 4.9 | 0 | - | |
Exports (fob) | Rs m | 3,083 | 145 | 2,130.5% | |
Imports (cif) | Rs m | 3,422 | NA | - | |
Fx inflow | Rs m | 3,083 | 145 | 2,130.5% | |
Fx outflow | Rs m | 3,422 | 261 | 1,312.8% | |
Net fx | Rs m | -339 | -116 | 292.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 31 | 30,475.1% | |
From Investments | Rs m | -207 | -2 | 10,242.6% | |
From Financial Activity | Rs m | -6,115 | -27 | 22,947.1% | |
Net Cashflow | Rs m | 3,146 | 2 | 130,551.9% |
Indian Promoters | % | 58.1 | 69.4 | 83.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 25.2 | 0.0 | 251,900.0% | |
FIIs | % | 16.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 30.6 | 137.0% | |
Shareholders | 200,497 | 8,966 | 2,236.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | REXNORD ELE. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.67% | 3.17% | -0.20% |
1-Month | 11.14% | 21.13% | 8.31% |
1-Year | 78.19% | -7.93% | 73.48% |
3-Year CAGR | 98.21% | 62.35% | 45.54% |
5-Year CAGR | 73.00% | 30.03% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the REXNORD ELE. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of REXNORD ELE. the stake stands at 69.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of REXNORD ELE..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
REXNORD ELE. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of REXNORD ELE..
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.