CG POWER & INDUSTRIAL | HONDA POWER PRODUCTS | CG POWER & INDUSTRIAL/ HONDA POWER PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 89.7 | 30.4 | 294.8% | View Chart |
P/BV | x | 45.1 | 3.4 | 1,328.2% | View Chart |
Dividend Yield | % | 0.3 | 0.7 | 42.5% |
CG POWER & INDUSTRIAL HONDA POWER PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
HONDA POWER PRODUCTS Mar-23 |
CG POWER & INDUSTRIAL/ HONDA POWER PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 2,912 | 11.6% | |
Low | Rs | 158 | 1,214 | 13.0% | |
Sales per share (Unadj.) | Rs | 45.7 | 1,229.1 | 3.7% | |
Earnings per share (Unadj.) | Rs | 5.2 | 83.9 | 6.2% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 104.4 | 5.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 16.50 | 9.1% | |
Avg Dividend yield | % | 0.6 | 0.8 | 75.5% | |
Book value per share (Unadj.) | Rs | 11.7 | 726.6 | 1.6% | |
Shares outstanding (eoy) | m | 1,527.13 | 10.14 | 15,060.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 1.7 | 323.8% | |
Avg P/E ratio | x | 47.6 | 24.6 | 193.6% | |
P/CF ratio (eoy) | x | 42.5 | 19.8 | 215.3% | |
Price / Book Value ratio | x | 21.2 | 2.8 | 748.0% | |
Dividend payout | % | 28.8 | 19.7 | 146.3% | |
Avg Mkt Cap | Rs m | 379,034 | 20,922 | 1,811.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 1,271 | 331.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 12,463 | 559.5% | |
Other income | Rs m | 678 | 192 | 353.5% | |
Total revenues | Rs m | 70,403 | 12,655 | 556.3% | |
Gross profit | Rs m | 10,571 | 1,177 | 898.4% | |
Depreciation | Rs m | 945 | 208 | 454.8% | |
Interest | Rs m | 282 | 7 | 4,333.8% | |
Profit before tax | Rs m | 10,021 | 1,154 | 868.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 303 | 679.0% | |
Profit after tax | Rs m | 7,963 | 851 | 935.9% | |
Gross profit margin | % | 15.2 | 9.4 | 160.6% | |
Effective tax rate | % | 20.5 | 26.3 | 78.2% | |
Net profit margin | % | 11.4 | 6.8 | 167.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 7,495 | 397.8% | |
Current liabilities | Rs m | 20,656 | 1,914 | 1,079.1% | |
Net working cap to sales | % | 13.1 | 44.8 | 29.3% | |
Current ratio | x | 1.4 | 3.9 | 36.9% | |
Inventory Days | Days | 1 | 19 | 5.9% | |
Debtors Days | Days | 7 | 207 | 3.3% | |
Net fixed assets | Rs m | 10,306 | 1,661 | 620.7% | |
Share capital | Rs m | 3,054 | 101 | 3,012.1% | |
"Free" reserves | Rs m | 14,791 | 7,266 | 203.6% | |
Net worth | Rs m | 17,845 | 7,367 | 242.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 41,948 | 9,156 | 458.2% | |
Interest coverage | x | 36.6 | 178.5 | 20.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.4 | 122.1% | |
Return on assets | % | 19.7 | 9.4 | 209.9% | |
Return on equity | % | 44.6 | 11.5 | 386.4% | |
Return on capital | % | 57.7 | 15.8 | 366.5% | |
Exports to sales | % | 4.4 | 52.1 | 8.5% | |
Imports to sales | % | 4.9 | 27.5 | 17.8% | |
Exports (fob) | Rs m | 3,083 | 6,487 | 47.5% | |
Imports (cif) | Rs m | 3,422 | 3,433 | 99.7% | |
Fx inflow | Rs m | 3,083 | 6,487 | 47.5% | |
Fx outflow | Rs m | 3,422 | 3,433 | 99.7% | |
Net fx | Rs m | -339 | 3,054 | -11.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 1,573 | 601.8% | |
From Investments | Rs m | -207 | -1,499 | 13.8% | |
From Financial Activity | Rs m | -6,115 | -162 | 3,774.9% | |
Net Cashflow | Rs m | 3,146 | -72 | -4,351.7% |
Indian Promoters | % | 58.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 66.7 | - | |
Indian inst/Mut Fund | % | 25.2 | 16.4 | 153.5% | |
FIIs | % | 16.1 | 1.6 | 1,009.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 33.3 | 125.7% | |
Shareholders | 200,497 | 20,177 | 993.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA HAVELLS INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | Honda Power Products | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.76% | 1.48% | 1.33% |
1-Month | 11.98% | 11.80% | 8.36% |
1-Year | 73.35% | 18.50% | 75.64% |
3-Year CAGR | 97.53% | 38.18% | 46.29% |
5-Year CAGR | 70.19% | 17.74% | 27.58% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the Honda Power Products share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of Honda Power Products the stake stands at 66.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Honda Power Products.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
Honda Power Products paid Rs 16.5, and its dividend payout ratio stood at 19.7%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Honda Power Products.
For a sector overview, read our engineering sector report.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.