Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

CG POWER & INDUSTRIAL vs SIEMENS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL SIEMENS CG POWER & INDUSTRIAL/
SIEMENS
 
P/E (TTM) x 113.6 96.3 117.9% View Chart
P/BV x 17.8 10.1 176.0% View Chart
Dividend Yield % 0.1 0.5 31.8%  

Financials

 CG POWER & INDUSTRIAL   SIEMENS
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-26
SIEMENS
Mar-26
CG POWER & INDUSTRIAL/
SIEMENS
5-Yr Chart
Click to enlarge
High Rs7985,353 14.9%   
Low Rs5182,490 20.8%   
Sales per share (Unadj.) Rs78.8697.7 11.3%  
Earnings per share (Unadj.) Rs7.664.1 11.9%  
Cash flow per share (Unadj.) Rs8.875.8 11.7%  
Dividends per share (Unadj.) Rs1.3018.00 7.2%  
Avg Dividend yield %0.20.5 43.0%  
Book value per share (Unadj.) Rs50.2388.6 12.9%  
Shares outstanding (eoy) m1,574.92356.12 442.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.35.6 148.5%   
Avg P/E ratio x86.661.2 141.6%  
P/CF ratio (eoy) x74.451.8 143.8%  
Price / Book Value ratio x13.110.1 130.0%  
Dividend payout %17.128.1 60.9%   
Avg Mkt Cap Rs m1,036,3771,396,527 74.2%   
No. of employees `000NANA-   
Total wages/salary Rs m9,51625,454 37.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,180248,456 50.0%  
Other income Rs m2,4438,882 27.5%   
Total revenues Rs m126,622257,338 49.2%   
Gross profit Rs m16,02126,536 60.4%  
Depreciation Rs m1,9564,151 47.1%   
Interest Rs m246727 33.8%   
Profit before tax Rs m16,26230,540 53.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,2957,706 55.7%   
Profit after tax Rs m11,96722,834 52.4%  
Gross profit margin %12.910.7 120.8%  
Effective tax rate %26.425.2 104.7%   
Net profit margin %9.69.2 104.9%  
BALANCE SHEET DATA
Current assets Rs m80,023178,159 44.9%   
Current liabilities Rs m41,98176,008 55.2%   
Net working cap to sales %30.641.1 74.5%  
Current ratio x1.92.3 81.3%  
Inventory Days Days68135 50.2%  
Debtors Days Days957 15.0%  
Net fixed assets Rs m46,398122,277 37.9%   
Share capital Rs m3,150712 442.4%   
"Free" reserves Rs m75,882137,690 55.1%   
Net worth Rs m79,032138,402 57.1%   
Long term debt Rs m20-   
Total assets Rs m126,439302,936 41.7%  
Interest coverage x67.243.0 156.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.8 119.7%   
Return on assets %9.77.8 124.2%  
Return on equity %15.116.5 91.8%  
Return on capital %20.922.6 92.5%  
Exports to sales %4.00-   
Imports to sales %7.640.5 18.8%   
Exports (fob) Rs m4,908NA-   
Imports (cif) Rs m9,452100,533 9.4%   
Fx inflow Rs m4,90843,437 11.3%   
Fx outflow Rs m9,452100,533 9.4%   
Net fx Rs m-4,544-57,096 8.0%   
CASH FLOW
From Operations Rs m7,025-5,354 -131.2%  
From Investments Rs m-36,05136,881 -97.7%  
From Financial Activity Rs m27,939-33,021 -84.6%  
Net Cashflow Rs m-1,087-1,424 76.4%  

Share Holding

Indian Promoters % 56.4 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 30.3 15.6 194.5%  
FIIs % 12.0 6.5 185.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 25.0 174.6%  
Shareholders   533,530 257,203 207.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    V GUARD INDUSTRIES    


More on CG Power & Industrial vs Siemens

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs Siemens Share Price Performance

Period CG Power & Industrial Siemens S&P BSE CAPITAL GOODS
1-Day 1.09% -1.62% 0.11%
1-Month -2.30% 11.95% 2.56%
1-Year 34.17% 24.03% 20.01%
3-Year CAGR 30.54% 2.96% 22.74%
5-Year CAGR 61.93% 12.05% 27.10%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the Siemens share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of Siemens the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of Siemens.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.

Siemens paid Rs 18.0, and its dividend payout ratio stood at 28.1%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of Siemens.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.