CG POWER & INDUSTRIAL | SALZER ELEC | CG POWER & INDUSTRIAL/ SALZER ELEC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 91.9 | 33.4 | 275.0% | View Chart |
P/BV | x | 46.2 | 3.7 | 1,253.3% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 105.9% |
CG POWER & INDUSTRIAL SALZER ELEC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG POWER & INDUSTRIAL Mar-23 |
SALZER ELEC Mar-23 |
CG POWER & INDUSTRIAL/ SALZER ELEC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 339 | 332 | 102.0% | |
Low | Rs | 158 | 160 | 98.7% | |
Sales per share (Unadj.) | Rs | 45.7 | 641.0 | 7.1% | |
Earnings per share (Unadj.) | Rs | 5.2 | 24.5 | 21.3% | |
Cash flow per share (Unadj.) | Rs | 5.8 | 34.7 | 16.8% | |
Dividends per share (Unadj.) | Rs | 1.50 | 2.20 | 68.2% | |
Avg Dividend yield | % | 0.6 | 0.9 | 67.6% | |
Book value per share (Unadj.) | Rs | 11.7 | 244.2 | 4.8% | |
Shares outstanding (eoy) | m | 1,527.13 | 16.18 | 9,438.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.4 | 0.4 | 1,416.7% | |
Avg P/E ratio | x | 47.6 | 10.0 | 473.8% | |
P/CF ratio (eoy) | x | 42.5 | 7.1 | 601.1% | |
Price / Book Value ratio | x | 21.2 | 1.0 | 2,109.1% | |
Dividend payout | % | 28.8 | 9.0 | 320.1% | |
Avg Mkt Cap | Rs m | 379,034 | 3,980 | 9,524.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,217 | 394 | 1,071.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 69,725 | 10,372 | 672.3% | |
Other income | Rs m | 678 | 20 | 3,410.2% | |
Total revenues | Rs m | 70,403 | 10,392 | 677.5% | |
Gross profit | Rs m | 10,571 | 956 | 1,105.3% | |
Depreciation | Rs m | 945 | 166 | 569.1% | |
Interest | Rs m | 282 | 261 | 107.9% | |
Profit before tax | Rs m | 10,021 | 549 | 1,825.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,058 | 153 | 1,347.2% | |
Profit after tax | Rs m | 7,963 | 396 | 2,010.0% | |
Gross profit margin | % | 15.2 | 9.2 | 164.4% | |
Effective tax rate | % | 20.5 | 27.8 | 73.8% | |
Net profit margin | % | 11.4 | 3.8 | 299.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 29,819 | 6,278 | 475.0% | |
Current liabilities | Rs m | 20,656 | 4,472 | 461.9% | |
Net working cap to sales | % | 13.1 | 17.4 | 75.5% | |
Current ratio | x | 1.4 | 1.4 | 102.8% | |
Inventory Days | Days | 1 | 9 | 12.6% | |
Debtors Days | Days | 7 | 1,011 | 0.7% | |
Net fixed assets | Rs m | 10,306 | 2,672 | 385.7% | |
Share capital | Rs m | 3,054 | 162 | 1,887.4% | |
"Free" reserves | Rs m | 14,791 | 3,790 | 390.3% | |
Net worth | Rs m | 17,845 | 3,952 | 451.6% | |
Long term debt | Rs m | 0 | 78 | 0.0% | |
Total assets | Rs m | 41,948 | 8,953 | 468.5% | |
Interest coverage | x | 36.6 | 3.1 | 1,179.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.2 | 143.5% | |
Return on assets | % | 19.7 | 7.3 | 267.7% | |
Return on equity | % | 44.6 | 10.0 | 445.1% | |
Return on capital | % | 57.7 | 20.1 | 287.2% | |
Exports to sales | % | 4.4 | 12.1 | 36.5% | |
Imports to sales | % | 4.9 | 10.0 | 49.0% | |
Exports (fob) | Rs m | 3,083 | 1,255 | 245.6% | |
Imports (cif) | Rs m | 3,422 | 1,038 | 329.7% | |
Fx inflow | Rs m | 3,083 | 1,255 | 245.6% | |
Fx outflow | Rs m | 3,422 | 1,038 | 329.7% | |
Net fx | Rs m | -339 | 217 | -155.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,469 | 227 | 4,176.2% | |
From Investments | Rs m | -207 | -349 | 59.4% | |
From Financial Activity | Rs m | -6,115 | 178 | -3,431.4% | |
Net Cashflow | Rs m | 3,146 | 56 | 5,575.6% |
Indian Promoters | % | 58.1 | 32.7 | 177.8% | |
Foreign collaborators | % | 0.0 | 4.5 | - | |
Indian inst/Mut Fund | % | 25.2 | 3.8 | 656.0% | |
FIIs | % | 16.1 | 3.7 | 433.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 62.8 | 66.7% | |
Shareholders | 200,497 | 28,291 | 708.7% | ||
Pledged promoter(s) holding | % | 0.0 | 26.2 | - |
Compare CG POWER & INDUSTRIAL With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG Power & Industrial | SALZER ELEC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.59% | 1.31% | 1.54% |
1-Month | 26.22% | 14.55% | 6.83% |
1-Year | 86.54% | 254.24% | 81.99% |
3-Year CAGR | 101.19% | 87.66% | 42.24% |
5-Year CAGR | 65.53% | 47.98% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the SALZER ELEC share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 58.1% stake in the company. In case of SALZER ELEC the stake stands at 37.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of SALZER ELEC.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
SALZER ELEC paid Rs 2.2, and its dividend payout ratio stood at 9.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of SALZER ELEC.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.