| CG POWER & INDUSTRIAL | SUZLON ENERGY | CG POWER & INDUSTRIAL/ SUZLON ENERGY |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 113.7 | 20.9 | 544.5% | View Chart |
| P/BV | x | 17.8 | 7.0 | 253.2% | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | - |
CG POWER & INDUSTRIAL SUZLON ENERGY |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
SUZLON ENERGY Mar-26 |
CG POWER & INDUSTRIAL/ SUZLON ENERGY |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 74 | 1,073.7% | |
| Low | Rs | 518 | 38 | 1,358.0% | |
| Sales per share (Unadj.) | Rs | 78.8 | 12.2 | 646.3% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 2.3 | 329.4% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 2.5 | 348.2% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
| Avg Dividend yield | % | 0.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 50.2 | 6.8 | 737.3% | |
| Shares outstanding (eoy) | m | 1,574.92 | 13,714.68 | 11.5% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 4.6 | 181.1% | |
| Avg P/E ratio | x | 86.6 | 24.4 | 355.2% | |
| P/CF ratio (eoy) | x | 74.4 | 22.2 | 336.0% | |
| Price / Book Value ratio | x | 13.1 | 8.3 | 158.7% | |
| Dividend payout | % | 17.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,036,377 | 771,245 | 134.4% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 11,005 | 86.5% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 167,318 | 74.2% | |
| Other income | Rs m | 2,443 | 1,099 | 222.2% | |
| Total revenues | Rs m | 126,622 | 168,418 | 75.2% | |
| Gross profit | Rs m | 16,021 | 30,924 | 51.8% | |
| Depreciation | Rs m | 1,956 | 3,185 | 61.4% | |
| Interest | Rs m | 246 | 4,622 | 5.3% | |
| Profit before tax | Rs m | 16,262 | 24,217 | 67.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | -7,417 | -57.9% | |
| Profit after tax | Rs m | 11,967 | 31,634 | 37.8% | |
| Gross profit margin | % | 12.9 | 18.5 | 69.8% | |
| Effective tax rate | % | 26.4 | -30.6 | -86.2% | |
| Net profit margin | % | 9.6 | 18.9 | 51.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 135,008 | 59.3% | |
| Current liabilities | Rs m | 41,981 | 81,869 | 51.3% | |
| Net working cap to sales | % | 30.6 | 31.8 | 96.5% | |
| Current ratio | x | 1.9 | 1.6 | 115.6% | |
| Inventory Days | Days | 68 | 37 | 182.4% | |
| Debtors Days | Days | 9 | 14 | 62.8% | |
| Net fixed assets | Rs m | 46,398 | 39,737 | 116.8% | |
| Share capital | Rs m | 3,150 | 27,450 | 11.5% | |
| "Free" reserves | Rs m | 75,882 | 65,892 | 115.2% | |
| Net worth | Rs m | 79,032 | 93,342 | 84.7% | |
| Long term debt | Rs m | 2 | 1,030 | 0.2% | |
| Total assets | Rs m | 126,439 | 174,745 | 72.4% | |
| Interest coverage | x | 67.2 | 6.2 | 1,077.6% | |
| Debt to equity ratio | x | 0 | 0 | 0.2% | |
| Sales to assets ratio | x | 1.0 | 1.0 | 102.6% | |
| Return on assets | % | 9.7 | 20.7 | 46.6% | |
| Return on equity | % | 15.1 | 33.9 | 44.7% | |
| Return on capital | % | 20.9 | 30.6 | 68.4% | |
| Exports to sales | % | 4.0 | 0 | - | |
| Imports to sales | % | 7.6 | 15.9 | 48.0% | |
| Exports (fob) | Rs m | 4,908 | NA | - | |
| Imports (cif) | Rs m | 9,452 | 26,560 | 35.6% | |
| Fx inflow | Rs m | 4,908 | 47 | 10,532.6% | |
| Fx outflow | Rs m | 9,452 | 26,560 | 35.6% | |
| Net fx | Rs m | -4,544 | -26,513 | 17.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 12,021 | 58.4% | |
| From Investments | Rs m | -36,051 | -9,143 | 394.3% | |
| From Financial Activity | Rs m | 27,939 | -1,549 | -1,803.2% | |
| Net Cashflow | Rs m | -1,087 | 1,329 | -81.8% | |
| Indian Promoters | % | 56.4 | 11.7 | 481.3% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 35.3 | 85.8% | |
| FIIs | % | 12.0 | 23.3 | 51.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 88.3 | 49.4% | |
| Shareholders | 533,530 | 5,536,345 | 9.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | SUZLON ENERGY | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | -0.50% | -2.31% | -0.47% |
| 1-Month | -2.02% | -9.97% | 2.56% |
| 1-Year | 34.82% | -17.62% | 20.36% |
| 3-Year CAGR | 27.66% | 34.16% | 23.02% |
| 5-Year CAGR | 61.27% | 53.85% | 27.30% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the SUZLON ENERGY share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of SUZLON ENERGY the stake stands at 11.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of SUZLON ENERGY.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
SUZLON ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of SUZLON ENERGY.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.