Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

CG POWER & INDUSTRIAL vs SUZLON ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL SUZLON ENERGY CG POWER & INDUSTRIAL/
SUZLON ENERGY
 
P/E (TTM) x 113.7 20.9 544.5% View Chart
P/BV x 17.8 7.0 253.2% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 CG POWER & INDUSTRIAL   SUZLON ENERGY
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-26
SUZLON ENERGY
Mar-26
CG POWER & INDUSTRIAL/
SUZLON ENERGY
5-Yr Chart
Click to enlarge
High Rs79874 1,073.7%   
Low Rs51838 1,358.0%   
Sales per share (Unadj.) Rs78.812.2 646.3%  
Earnings per share (Unadj.) Rs7.62.3 329.4%  
Cash flow per share (Unadj.) Rs8.82.5 348.2%  
Dividends per share (Unadj.) Rs1.300-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs50.26.8 737.3%  
Shares outstanding (eoy) m1,574.9213,714.68 11.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.34.6 181.1%   
Avg P/E ratio x86.624.4 355.2%  
P/CF ratio (eoy) x74.422.2 336.0%  
Price / Book Value ratio x13.18.3 158.7%  
Dividend payout %17.10-   
Avg Mkt Cap Rs m1,036,377771,245 134.4%   
No. of employees `000NANA-   
Total wages/salary Rs m9,51611,005 86.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,180167,318 74.2%  
Other income Rs m2,4431,099 222.2%   
Total revenues Rs m126,622168,418 75.2%   
Gross profit Rs m16,02130,924 51.8%  
Depreciation Rs m1,9563,185 61.4%   
Interest Rs m2464,622 5.3%   
Profit before tax Rs m16,26224,217 67.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,295-7,417 -57.9%   
Profit after tax Rs m11,96731,634 37.8%  
Gross profit margin %12.918.5 69.8%  
Effective tax rate %26.4-30.6 -86.2%   
Net profit margin %9.618.9 51.0%  
BALANCE SHEET DATA
Current assets Rs m80,023135,008 59.3%   
Current liabilities Rs m41,98181,869 51.3%   
Net working cap to sales %30.631.8 96.5%  
Current ratio x1.91.6 115.6%  
Inventory Days Days6837 182.4%  
Debtors Days Days914 62.8%  
Net fixed assets Rs m46,39839,737 116.8%   
Share capital Rs m3,15027,450 11.5%   
"Free" reserves Rs m75,88265,892 115.2%   
Net worth Rs m79,03293,342 84.7%   
Long term debt Rs m21,030 0.2%   
Total assets Rs m126,439174,745 72.4%  
Interest coverage x67.26.2 1,077.6%   
Debt to equity ratio x00 0.2%  
Sales to assets ratio x1.01.0 102.6%   
Return on assets %9.720.7 46.6%  
Return on equity %15.133.9 44.7%  
Return on capital %20.930.6 68.4%  
Exports to sales %4.00-   
Imports to sales %7.615.9 48.0%   
Exports (fob) Rs m4,908NA-   
Imports (cif) Rs m9,45226,560 35.6%   
Fx inflow Rs m4,90847 10,532.6%   
Fx outflow Rs m9,45226,560 35.6%   
Net fx Rs m-4,544-26,513 17.1%   
CASH FLOW
From Operations Rs m7,02512,021 58.4%  
From Investments Rs m-36,051-9,143 394.3%  
From Financial Activity Rs m27,939-1,549 -1,803.2%  
Net Cashflow Rs m-1,0871,329 -81.8%  

Share Holding

Indian Promoters % 56.4 11.7 481.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.3 35.3 85.8%  
FIIs % 12.0 23.3 51.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 88.3 49.4%  
Shareholders   533,530 5,536,345 9.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   ABB INDIA    SIEMENS    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    VOLTAMP TRANSFORMERS    


More on CG Power & Industrial vs SUZLON ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs SUZLON ENERGY Share Price Performance

Period CG Power & Industrial SUZLON ENERGY S&P BSE CAPITAL GOODS
1-Day -0.50% -2.31% -0.47%
1-Month -2.02% -9.97% 2.56%
1-Year 34.82% -17.62% 20.36%
3-Year CAGR 27.66% 34.16% 23.02%
5-Year CAGR 61.27% 53.85% 27.30%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the SUZLON ENERGY share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of SUZLON ENERGY the stake stands at 11.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of SUZLON ENERGY.

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.

SUZLON ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of SUZLON ENERGY.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 493 Points Lower | Nifty Below 24,200 | Nelco Down 13%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.