| CG POWER & INDUSTRIAL | TRANSFORMERS & RECTIFIERS | CG POWER & INDUSTRIAL/ TRANSFORMERS & RECTIFIERS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 114.3 | 33.1 | 345.7% | View Chart |
| P/BV | x | 17.9 | 7.1 | 252.0% | View Chart |
| Dividend Yield | % | 0.1 | 0.1 | 214.4% |
CG POWER & INDUSTRIAL TRANSFORMERS & RECTIFIERS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
TRANSFORMERS & RECTIFIERS Mar-25 |
CG POWER & INDUSTRIAL/ TRANSFORMERS & RECTIFIERS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 650 | 122.7% | |
| Low | Rs | 518 | 200 | 259.8% | |
| Sales per share (Unadj.) | Rs | 78.8 | 67.1 | 117.5% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 7.2 | 105.4% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 8.1 | 109.0% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 0.20 | 650.0% | |
| Avg Dividend yield | % | 0.2 | 0 | 419.7% | |
| Book value per share (Unadj.) | Rs | 50.2 | 41.7 | 120.3% | |
| Shares outstanding (eoy) | m | 1,574.92 | 300.17 | 524.7% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 6.3 | 131.8% | |
| Avg P/E ratio | x | 86.6 | 58.9 | 147.0% | |
| P/CF ratio (eoy) | x | 74.4 | 52.4 | 142.1% | |
| Price / Book Value ratio | x | 13.1 | 10.2 | 128.7% | |
| Dividend payout | % | 17.1 | 2.8 | 616.8% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 127,529 | 812.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 601 | 1,584.3% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 20,145 | 616.4% | |
| Other income | Rs m | 2,443 | 317 | 770.5% | |
| Total revenues | Rs m | 126,622 | 20,462 | 618.8% | |
| Gross profit | Rs m | 16,021 | 3,307 | 484.5% | |
| Depreciation | Rs m | 1,956 | 270 | 725.6% | |
| Interest | Rs m | 246 | 506 | 48.5% | |
| Profit before tax | Rs m | 16,262 | 2,848 | 570.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 684 | 627.8% | |
| Profit after tax | Rs m | 11,967 | 2,164 | 552.9% | |
| Gross profit margin | % | 12.9 | 16.4 | 78.6% | |
| Effective tax rate | % | 26.4 | 24.0 | 110.0% | |
| Net profit margin | % | 9.6 | 10.7 | 89.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 13,981 | 572.4% | |
| Current liabilities | Rs m | 41,981 | 8,012 | 524.0% | |
| Net working cap to sales | % | 30.6 | 29.6 | 103.4% | |
| Current ratio | x | 1.9 | 1.7 | 109.2% | |
| Inventory Days | Days | 68 | 127 | 53.5% | |
| Debtors Days | Days | 9 | 849 | 1.0% | |
| Net fixed assets | Rs m | 46,398 | 7,747 | 598.9% | |
| Share capital | Rs m | 3,150 | 300 | 1,049.4% | |
| "Free" reserves | Rs m | 75,882 | 12,219 | 621.0% | |
| Net worth | Rs m | 79,032 | 12,519 | 631.3% | |
| Long term debt | Rs m | 2 | 810 | 0.2% | |
| Total assets | Rs m | 126,439 | 21,727 | 581.9% | |
| Interest coverage | x | 67.2 | 6.6 | 1,014.3% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 0.9 | 105.9% | |
| Return on assets | % | 9.7 | 12.3 | 78.6% | |
| Return on equity | % | 15.1 | 17.3 | 87.6% | |
| Return on capital | % | 20.9 | 25.2 | 83.0% | |
| Exports to sales | % | 4.0 | 9.6 | 41.3% | |
| Imports to sales | % | 7.6 | 6.6 | 114.6% | |
| Exports (fob) | Rs m | 4,908 | 1,929 | 254.4% | |
| Imports (cif) | Rs m | 9,452 | 1,339 | 706.1% | |
| Fx inflow | Rs m | 4,908 | 1,929 | 254.4% | |
| Fx outflow | Rs m | 9,452 | 1,664 | 568.0% | |
| Net fx | Rs m | -4,544 | 265 | -1,714.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 1,566 | 448.6% | |
| From Investments | Rs m | -36,051 | -6,251 | 576.7% | |
| From Financial Activity | Rs m | 27,939 | 4,722 | 591.7% | |
| Net Cashflow | Rs m | -1,087 | 37 | -2,968.6% | |
| Indian Promoters | % | 56.4 | 64.4 | 87.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 9.3 | 324.3% | |
| FIIs | % | 12.0 | 7.8 | 153.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 35.6 | 122.4% | |
| Shareholders | 533,530 | 215,267 | 247.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 21.8 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | TRANSFORMERS & RECTIFIERS | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.60% | -0.50% | 0.78% |
| 1-Month | -0.75% | -10.91% | 3.36% |
| 1-Year | 35.50% | -41.07% | 20.92% |
| 3-Year CAGR | 29.66% | 75.10% | 23.11% |
| 5-Year CAGR | 61.37% | 84.20% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the TRANSFORMERS & RECTIFIERS share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of TRANSFORMERS & RECTIFIERS the stake stands at 64.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of TRANSFORMERS & RECTIFIERS.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
TRANSFORMERS & RECTIFIERS paid Rs 0.2, and its dividend payout ratio stood at 2.8%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of TRANSFORMERS & RECTIFIERS.
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.