X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Crompton Greaves with Thermax Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs THERMAX - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

THERMAX 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL THERMAX CG POWER & INDUSTRIAL/
THERMAX
 
P/E (TTM) x 27.8 40.1 69.3% View Chart
P/BV x 1.8 4.8 37.6% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 CG POWER & INDUSTRIAL   THERMAX
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
THERMAX
Mar-18
CG POWER & INDUSTRIAL/
THERMAX
5-Yr Chart
Click to enlarge
High Rs991,375 7.2%   
Low Rs68835 8.1%   
Sales per share (Unadj.) Rs98.7374.7 26.4%  
Earnings per share (Unadj.) Rs-6.319.4 -32.4%  
Cash flow per share (Unadj.) Rs-3.926.3 -14.8%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs43.3227.8 19.0%  
Shares outstanding (eoy) m626.75119.16 526.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.82.9 28.6%   
Avg P/E ratio x-13.357.0 -23.3%  
P/CF ratio (eoy) x-21.442.0 -50.9%  
Price / Book Value ratio x1.94.9 39.7%  
Dividend payout %030.9 0.0%   
Avg Mkt Cap Rs m52,208131,678 39.6%   
No. of employees `0003.43.7 92.2%   
Total wages/salary Rs m5,3206,966 76.4%   
Avg. sales/employee Rs Th18,325.812,185.8 150.4%   
Avg. wages/employee Rs Th1,575.21,901.1 82.9%   
Avg. net profit/employee Rs Th-1,164.8630.7 -184.7%   
INCOME DATA
Net Sales Rs m61,88644,649 138.6%  
Other income Rs m3951,164 34.0%   
Total revenues Rs m62,28245,813 135.9%   
Gross profit Rs m4,5504,009 113.5%  
Depreciation Rs m1,492824 181.0%   
Interest Rs m2,193129 1,706.6%   
Profit before tax Rs m1,2604,220 29.9%   
Minority Interest Rs m-17-252 6.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,4280-   
Tax Rs m7491,658 45.2%   
Profit after tax Rs m-3,9342,311 -170.2%  
Gross profit margin %7.49.0 81.9%  
Effective tax rate %59.439.3 151.2%   
Net profit margin %-6.45.2 -122.8%  
BALANCE SHEET DATA
Current assets Rs m41,98341,016 102.4%   
Current liabilities Rs m22,06230,787 71.7%   
Net working cap to sales %32.222.9 140.5%  
Current ratio x1.91.3 142.8%  
Inventory Days Days3530 115.6%  
Debtors Days Days119102 116.6%  
Net fixed assets Rs m14,17910,761 131.8%   
Share capital Rs m1,254225 556.6%   
"Free" reserves Rs m25,88826,922 96.2%   
Net worth Rs m27,14127,147 100.0%   
Long term debt Rs m8,372530 1,579.3%   
Total assets Rs m91,19459,450 153.4%  
Interest coverage x1.633.8 4.7%   
Debt to equity ratio x0.30 1,579.7%  
Sales to assets ratio x0.70.8 90.4%   
Return on assets %-1.94.1 -46.5%  
Return on equity %-14.58.5 -170.2%  
Return on capital %-2.814.8 -18.9%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,0235,450 165.6%   
Fx outflow Rs m4,8350-   
Net fx Rs m4,1885,450 76.8%   
CASH FLOW
From Operations Rs m-3,6015,336 -67.5%  
From Investments Rs m3,473-5,311 -65.4%  
From Financial Activity Rs m-412-203 202.9%  
Net Cashflow Rs m-54167 -804.5%  

Share Holding

Indian Promoters % 40.8 62.0 65.8%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 6.8 327.1%  
FIIs % 20.0 16.6 120.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 14.6 103.4%  
Shareholders   117,401 26,803 438.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   SWELECT ENERGY SYSTEMS  CARBORUNDUM UNIVERSAL  ADOR WELDING  EASUN REYROLLE  EIMCO ELECON  

Compare CG POWER & INDUSTRIAL With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 560 Points Lower; Auto and Banking Stocks Witness Huge Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day deep in the red.

Related Views on News

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (3QFY19); Net Profit Down 198.7% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 686 m (down 198.7% YoY). Sales on the other hand came in at Rs 17 bn (up 83.3% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

THERMAX LTD Announces Quarterly Results (3QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, THERMAX LTD has posted a net profit of Rs 757 m (up 29.9% YoY). Sales on the other hand came in at Rs 14 bn (up 28.6% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

THERMAX LTD Announces Quarterly Results (2QFY19); Net Profit Up 29.5% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, THERMAX LTD has posted a net profit of Rs 748 m (up 29.5% YoY). Sales on the other hand came in at Rs 14 bn (up 38.2% YoY). Read on for a complete analysis of THERMAX LTD's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


Jul 19, 2019 03:35 PM

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 5-YR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS