Compare Crompton Greaves with Thermax Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs THERMAX - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

THERMAX 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL THERMAX CG POWER & INDUSTRIAL/
THERMAX
 
P/E (TTM) x -21.4 30.4 - View Chart
P/BV x 0.8 3.0 27.1% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 CG POWER & INDUSTRIAL   THERMAX
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
THERMAX
Mar-19
CG POWER & INDUSTRIAL/
THERMAX
5-Yr Chart
Click to enlarge
High Rs991,198 8.3%   
Low Rs68873 7.7%   
Sales per share (Unadj.) Rs98.7501.3 19.7%  
Earnings per share (Unadj.) Rs-6.327.3 -23.0%  
Cash flow per share (Unadj.) Rs-3.935.0 -11.1%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs43.3253.0 17.1%  
Shares outstanding (eoy) m626.75119.16 526.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.82.1 40.8%   
Avg P/E ratio x-13.337.9 -35.0%  
P/CF ratio (eoy) x-21.429.6 -72.3%  
Price / Book Value ratio x1.94.1 47.0%  
Dividend payout %025.6 0.0%   
Avg Mkt Cap Rs m52,208123,396 42.3%   
No. of employees `0003.43.7 92.2%   
Total wages/salary Rs m5,3207,675 69.3%   
Avg. sales/employee Rs Th18,325.816,302.3 112.4%   
Avg. wages/employee Rs Th1,575.22,094.6 75.2%   
Avg. net profit/employee Rs Th-1,164.8888.2 -131.1%   
INCOME DATA
Net Sales Rs m61,88659,732 103.6%  
Other income Rs m3951,499 26.4%   
Total revenues Rs m62,28261,231 101.7%   
Gross profit Rs m4,5504,574 99.5%  
Depreciation Rs m1,492920 162.1%   
Interest Rs m2,193143 1,531.4%   
Profit before tax Rs m1,2605,010 25.2%   
Minority Interest Rs m-17-11 162.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,428-895 494.5%   
Tax Rs m749849 88.1%   
Profit after tax Rs m-3,9343,254 -120.9%  
Gross profit margin %7.47.7 96.0%  
Effective tax rate %59.417.0 350.3%   
Net profit margin %-6.45.4 -116.7%  
BALANCE SHEET DATA
Current assets Rs m41,98347,371 88.6%   
Current liabilities Rs m22,06236,538 60.4%   
Net working cap to sales %32.218.1 177.5%  
Current ratio x1.91.3 146.8%  
Inventory Days Days3531 111.5%  
Debtors Days Days11984 140.7%  
Net fixed assets Rs m14,17913,520 104.9%   
Share capital Rs m1,254225 556.6%   
"Free" reserves Rs m25,88829,918 86.5%   
Net worth Rs m27,14130,143 90.0%   
Long term debt Rs m8,372351 2,387.2%   
Total assets Rs m91,19467,999 134.1%  
Interest coverage x1.636.0 4.4%   
Debt to equity ratio x0.30 2,651.2%  
Sales to assets ratio x0.70.9 77.3%   
Return on assets %-1.95.0 -38.2%  
Return on equity %-14.510.8 -134.2%  
Return on capital %-2.813.9 -20.1%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,02310,100 89.3%   
Fx outflow Rs m4,8350-   
Net fx Rs m4,18810,100 41.5%   
CASH FLOW
From Operations Rs m-3,601-1,154 312.0%  
From Investments Rs m3,4732,655 130.8%  
From Financial Activity Rs m-412-654 63.1%  
Net Cashflow Rs m-541852 -63.5%  

Share Holding

Indian Promoters % 40.8 62.0 65.8%  
Foreign collaborators % 1.8 0.0 -  
Indian inst/Mut Fund % 22.2 6.8 327.1%  
FIIs % 20.0 16.6 120.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.1 14.6 103.4%  
Shareholders   117,401 26,803 438.0%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   KIRLOSKAR BROS.  TECHNO ELECTRIC  EASUN REYROLLE  VOLTAS  NITIN FIRE PROTECTION  

Compare CG POWER & INDUSTRIAL With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

THERMAX Announces Quarterly Results (1QFY20); Net Profit Up 29.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, THERMAX has posted a net profit of Rs 628 m (up 29.0% YoY). Sales on the other hand came in at Rs 14 bn (up 34.5% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (4QFY19); Net Profit Up 37.0% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, THERMAX has posted a net profit of Rs 1 bn (up 37.0% YoY). Sales on the other hand came in at Rs 21 bn (up 43.7% YoY). Read on for a complete analysis of THERMAX's quarterly results.

CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (3QFY19); Net Profit Down 198.7% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 686 m (down 198.7% YoY). Sales on the other hand came in at Rs 17 bn (up 83.3% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.

More Views on News

Most Popular

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

The Triple Digit Return Opportunity in this Market

Jun 24, 2020

Rahul Shah on stocks with potentially triple digit returns.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


Jul 3, 2020 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 8-QTR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS