| CG POWER & INDUSTRIAL | TAYLORMADE RENEWABLES | CG POWER & INDUSTRIAL/ TAYLORMADE RENEWABLES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 112.5 | 52.0 | 216.5% | View Chart |
| P/BV | x | 17.6 | 1.1 | 1,617.5% | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | - |
CG POWER & INDUSTRIAL TAYLORMADE RENEWABLES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
TAYLORMADE RENEWABLES Mar-25 |
CG POWER & INDUSTRIAL/ TAYLORMADE RENEWABLES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 659 | 121.1% | |
| Low | Rs | 518 | 191 | 270.7% | |
| Sales per share (Unadj.) | Rs | 78.8 | 57.6 | 136.9% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 10.0 | 76.3% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 11.2 | 78.7% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
| Avg Dividend yield | % | 0.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 50.2 | 70.4 | 71.3% | |
| Shares outstanding (eoy) | m | 1,574.92 | 12.35 | 12,752.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 7.4 | 113.1% | |
| Avg P/E ratio | x | 86.6 | 42.7 | 203.0% | |
| P/CF ratio (eoy) | x | 74.4 | 37.8 | 196.8% | |
| Price / Book Value ratio | x | 13.1 | 6.0 | 217.2% | |
| Dividend payout | % | 17.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,036,377 | 5,250 | 19,741.9% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 19 | 51,050.4% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 711 | 17,454.4% | |
| Other income | Rs m | 2,443 | 0 | 508,895.8% | |
| Total revenues | Rs m | 126,622 | 712 | 17,785.8% | |
| Gross profit | Rs m | 16,021 | 203 | 7,894.1% | |
| Depreciation | Rs m | 1,956 | 16 | 12,465.9% | |
| Interest | Rs m | 246 | 6 | 4,011.4% | |
| Profit before tax | Rs m | 16,262 | 182 | 8,954.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 59 | 7,336.9% | |
| Profit after tax | Rs m | 11,967 | 123 | 9,724.0% | |
| Gross profit margin | % | 12.9 | 28.5 | 45.2% | |
| Effective tax rate | % | 26.4 | 32.2 | 81.9% | |
| Net profit margin | % | 9.6 | 17.3 | 55.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 1,074 | 7,451.3% | |
| Current liabilities | Rs m | 41,981 | 464 | 9,053.2% | |
| Net working cap to sales | % | 30.6 | 85.8 | 35.7% | |
| Current ratio | x | 1.9 | 2.3 | 82.3% | |
| Inventory Days | Days | 68 | 11 | 594.5% | |
| Debtors Days | Days | 9 | 3,057 | 0.3% | |
| Net fixed assets | Rs m | 46,398 | 339 | 13,690.3% | |
| Share capital | Rs m | 3,150 | 124 | 2,550.5% | |
| "Free" reserves | Rs m | 75,882 | 746 | 10,173.2% | |
| Net worth | Rs m | 79,032 | 869 | 9,090.4% | |
| Long term debt | Rs m | 2 | 1 | 124.1% | |
| Total assets | Rs m | 126,439 | 1,413 | 8,949.2% | |
| Interest coverage | x | 67.2 | 30.7 | 219.2% | |
| Debt to equity ratio | x | 0 | 0 | 1.4% | |
| Sales to assets ratio | x | 1.0 | 0.5 | 195.0% | |
| Return on assets | % | 9.7 | 9.1 | 105.6% | |
| Return on equity | % | 15.1 | 14.2 | 107.0% | |
| Return on capital | % | 20.9 | 21.6 | 96.9% | |
| Exports to sales | % | 4.0 | 0 | - | |
| Imports to sales | % | 7.6 | 0 | - | |
| Exports (fob) | Rs m | 4,908 | NA | - | |
| Imports (cif) | Rs m | 9,452 | NA | - | |
| Fx inflow | Rs m | 4,908 | 0 | - | |
| Fx outflow | Rs m | 9,452 | 0 | - | |
| Net fx | Rs m | -4,544 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | -125 | -5,626.4% | |
| From Investments | Rs m | -36,051 | -84 | 43,091.7% | |
| From Financial Activity | Rs m | 27,939 | 208 | 13,462.5% | |
| Net Cashflow | Rs m | -1,087 | -1 | 112,103.1% | |
| Indian Promoters | % | 56.4 | 57.8 | 97.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 0.0 | - | |
| FIIs | % | 12.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 42.2 | 103.5% | |
| Shareholders | 533,530 | 8,568 | 6,227.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: SIEMENS ABB INDIA HAVELLS INDIA SCHNEIDER ELECTRIC INFRA VOLTAMP TRANSFORMERS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | TAYLORMADE RENEWABLES | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.07% | 4.76% | -0.30% |
| 1-Month | -3.28% | -9.27% | 2.15% |
| 1-Year | 32.82% | -67.39% | 19.52% |
| 3-Year CAGR | 30.10% | -51.07% | 22.57% |
| 5-Year CAGR | 61.61% | 59.94% | 27.00% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the TAYLORMADE RENEWABLES share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of TAYLORMADE RENEWABLES the stake stands at 57.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of TAYLORMADE RENEWABLES.
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
TAYLORMADE RENEWABLES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of TAYLORMADE RENEWABLES.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, with Japan's Nikkei 225 rising more than 1.45% and South Korea's Kospi advancing over 1.37%, extending their recent gains as investors elcomed softer US producer inflation data.