Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

CG POWER & INDUSTRIAL vs VIDYA WIRES LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL VIDYA WIRES LTD. CG POWER & INDUSTRIAL/
VIDYA WIRES LTD.
 
P/E (TTM) x 114.3 30.4 376.4% View Chart
P/BV x 17.9 11.4 156.5% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 CG POWER & INDUSTRIAL   VIDYA WIRES LTD.
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-26
VIDYA WIRES LTD.
Mar-25
CG POWER & INDUSTRIAL/
VIDYA WIRES LTD.
5-Yr Chart
Click to enlarge
High Rs798NA-   
Low Rs518NA-   
Sales per share (Unadj.) Rs78.892.9 84.9%  
Earnings per share (Unadj.) Rs7.62.6 297.5%  
Cash flow per share (Unadj.) Rs8.82.7 323.7%  
Dividends per share (Unadj.) Rs1.300-  
Avg Dividend yield %0.20- 
Book value per share (Unadj.) Rs50.210.4 482.6%  
Shares outstanding (eoy) m1,574.92160.00 984.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.30-   
Avg P/E ratio x86.60-  
P/CF ratio (eoy) x74.40-  
Price / Book Value ratio x13.10-  
Dividend payout %17.10-   
Avg Mkt Cap Rs m1,036,3770-   
No. of employees `000NANA-   
Total wages/salary Rs m9,51689 10,691.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m124,18014,864 835.4%  
Other income Rs m2,44351 4,786.8%   
Total revenues Rs m126,62214,915 849.0%   
Gross profit Rs m16,021642 2,496.5%  
Depreciation Rs m1,95628 6,911.3%   
Interest Rs m246114 216.3%   
Profit before tax Rs m16,262551 2,951.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,295142 3,019.8%   
Profit after tax Rs m11,967409 2,928.0%  
Gross profit margin %12.94.3 298.8%  
Effective tax rate %26.425.8 102.3%   
Net profit margin %9.62.7 350.5%  
BALANCE SHEET DATA
Current assets Rs m80,0232,858 2,799.9%   
Current liabilities Rs m41,9811,433 2,929.3%   
Net working cap to sales %30.69.6 319.6%  
Current ratio x1.92.0 95.6%  
Inventory Days Days680 34,111.6%  
Debtors Days Days936 23.7%  
Net fixed assets Rs m46,398454 10,214.4%   
Share capital Rs m3,150160 1,968.7%   
"Free" reserves Rs m75,8821,504 5,046.6%   
Net worth Rs m79,0321,664 4,750.6%   
Long term debt Rs m2184 0.9%   
Total assets Rs m126,4393,313 3,816.1%  
Interest coverage x67.25.9 1,148.7%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.04.5 21.9%   
Return on assets %9.715.8 61.3%  
Return on equity %15.124.6 61.6%  
Return on capital %20.936.0 58.1%  
Exports to sales %4.013.2 30.0%   
Imports to sales %7.640.3 18.9%   
Exports (fob) Rs m4,9081,961 250.2%   
Imports (cif) Rs m9,4525,997 157.6%   
Fx inflow Rs m4,9081,961 250.2%   
Fx outflow Rs m9,4525,997 157.6%   
Net fx Rs m-4,544-4,036 112.6%   
CASH FLOW
From Operations Rs m7,025-168 -4,172.3%  
From Investments Rs m-36,051-75 47,818.7%  
From Financial Activity Rs m27,939246 11,372.5%  
Net Cashflow Rs m-1,0872 -56,635.4%  

Share Holding

Indian Promoters % 56.4 72.8 77.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.3 5.4 565.6%  
FIIs % 12.0 2.0 604.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.6 27.2 160.4%  
Shareholders   533,530 83,732 637.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   ABB INDIA    SIEMENS    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    APAR INDUSTRIES     


More on CG Power & Industrial vs VIDYA WIRES LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CG Power & Industrial vs VIDYA WIRES LTD. Share Price Performance

Period CG Power & Industrial VIDYA WIRES LTD. S&P BSE CAPITAL GOODS
1-Day 0.60% 0.06% 0.78%
1-Month -0.75% -5.55% 3.36%
1-Year 35.50% 68.40% 20.92%
3-Year CAGR 29.66% 18.97% 23.11%
5-Year CAGR 61.37% 10.99% 27.41%

* Compound Annual Growth Rate

Here are more details on the CG Power & Industrial share price and the VIDYA WIRES LTD. share price.

Moving on to shareholding structures...

The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of VIDYA WIRES LTD. the stake stands at 72.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of VIDYA WIRES LTD..

Finally, a word on dividends...

In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.

VIDYA WIRES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of VIDYA WIRES LTD..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 281 Points Lower | Nifty Below 24,300 | NMDC Steel Down 6%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.