| CG POWER & INDUSTRIAL | VIDYA WIRES LTD. | CG POWER & INDUSTRIAL/ VIDYA WIRES LTD. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 114.3 | 30.4 | 376.4% | View Chart |
| P/BV | x | 17.9 | 11.4 | 156.5% | View Chart |
| Dividend Yield | % | 0.1 | 0.0 | - |
CG POWER & INDUSTRIAL VIDYA WIRES LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
VIDYA WIRES LTD. Mar-25 |
CG POWER & INDUSTRIAL/ VIDYA WIRES LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | NA | - | |
| Low | Rs | 518 | NA | - | |
| Sales per share (Unadj.) | Rs | 78.8 | 92.9 | 84.9% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 2.6 | 297.5% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 2.7 | 323.7% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 0 | - | |
| Avg Dividend yield | % | 0.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 50.2 | 10.4 | 482.6% | |
| Shares outstanding (eoy) | m | 1,574.92 | 160.00 | 984.3% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 0 | - | |
| Avg P/E ratio | x | 86.6 | 0 | - | |
| P/CF ratio (eoy) | x | 74.4 | 0 | - | |
| Price / Book Value ratio | x | 13.1 | 0 | - | |
| Dividend payout | % | 17.1 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,036,377 | 0 | - | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 89 | 10,691.9% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 14,864 | 835.4% | |
| Other income | Rs m | 2,443 | 51 | 4,786.8% | |
| Total revenues | Rs m | 126,622 | 14,915 | 849.0% | |
| Gross profit | Rs m | 16,021 | 642 | 2,496.5% | |
| Depreciation | Rs m | 1,956 | 28 | 6,911.3% | |
| Interest | Rs m | 246 | 114 | 216.3% | |
| Profit before tax | Rs m | 16,262 | 551 | 2,951.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 142 | 3,019.8% | |
| Profit after tax | Rs m | 11,967 | 409 | 2,928.0% | |
| Gross profit margin | % | 12.9 | 4.3 | 298.8% | |
| Effective tax rate | % | 26.4 | 25.8 | 102.3% | |
| Net profit margin | % | 9.6 | 2.7 | 350.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 2,858 | 2,799.9% | |
| Current liabilities | Rs m | 41,981 | 1,433 | 2,929.3% | |
| Net working cap to sales | % | 30.6 | 9.6 | 319.6% | |
| Current ratio | x | 1.9 | 2.0 | 95.6% | |
| Inventory Days | Days | 68 | 0 | 34,111.6% | |
| Debtors Days | Days | 9 | 36 | 23.7% | |
| Net fixed assets | Rs m | 46,398 | 454 | 10,214.4% | |
| Share capital | Rs m | 3,150 | 160 | 1,968.7% | |
| "Free" reserves | Rs m | 75,882 | 1,504 | 5,046.6% | |
| Net worth | Rs m | 79,032 | 1,664 | 4,750.6% | |
| Long term debt | Rs m | 2 | 184 | 0.9% | |
| Total assets | Rs m | 126,439 | 3,313 | 3,816.1% | |
| Interest coverage | x | 67.2 | 5.9 | 1,148.7% | |
| Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
| Sales to assets ratio | x | 1.0 | 4.5 | 21.9% | |
| Return on assets | % | 9.7 | 15.8 | 61.3% | |
| Return on equity | % | 15.1 | 24.6 | 61.6% | |
| Return on capital | % | 20.9 | 36.0 | 58.1% | |
| Exports to sales | % | 4.0 | 13.2 | 30.0% | |
| Imports to sales | % | 7.6 | 40.3 | 18.9% | |
| Exports (fob) | Rs m | 4,908 | 1,961 | 250.2% | |
| Imports (cif) | Rs m | 9,452 | 5,997 | 157.6% | |
| Fx inflow | Rs m | 4,908 | 1,961 | 250.2% | |
| Fx outflow | Rs m | 9,452 | 5,997 | 157.6% | |
| Net fx | Rs m | -4,544 | -4,036 | 112.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | -168 | -4,172.3% | |
| From Investments | Rs m | -36,051 | -75 | 47,818.7% | |
| From Financial Activity | Rs m | 27,939 | 246 | 11,372.5% | |
| Net Cashflow | Rs m | -1,087 | 2 | -56,635.4% | |
| Indian Promoters | % | 56.4 | 72.8 | 77.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 5.4 | 565.6% | |
| FIIs | % | 12.0 | 2.0 | 604.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 27.2 | 160.4% | |
| Shareholders | 533,530 | 83,732 | 637.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | VIDYA WIRES LTD. | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.60% | 0.06% | 0.78% |
| 1-Month | -0.75% | -5.55% | 3.36% |
| 1-Year | 35.50% | 68.40% | 20.92% |
| 3-Year CAGR | 29.66% | 18.97% | 23.11% |
| 5-Year CAGR | 61.37% | 10.99% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the VIDYA WIRES LTD. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of VIDYA WIRES LTD. the stake stands at 72.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of VIDYA WIRES LTD..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
VIDYA WIRES LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of VIDYA WIRES LTD..
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.