Compare Crompton Greaves with Welspun Corp - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CG POWER & INDUSTRIAL vs WELSPUN CORP - Comparison Results

CG POWER & INDUSTRIAL     Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

WELSPUN CORP 
   Change

Welspun Ltd., the flagship company of the US$ 3 bn Welspun Group, is the second largest (large diameter) pipe producer in the world. Incorporated in 1995, it manufactures pipe and related niche products. The energy transportation sector (oil, gas, cr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CG POWER & INDUSTRIAL WELSPUN CORP CG POWER & INDUSTRIAL/
WELSPUN CORP
 
P/E (TTM) x -55.3 6.4 - View Chart
P/BV x 2.1 1.1 191.0% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 CG POWER & INDUSTRIAL   WELSPUN CORP
EQUITY SHARE DATA
    CG POWER & INDUSTRIAL
Mar-18
WELSPUN CORP
Mar-19
CG POWER & INDUSTRIAL/
WELSPUN CORP
5-Yr Chart
Click to enlarge
High Rs99187 53.0%   
Low Rs6889 75.7%   
Sales per share (Unadj.) Rs98.7327.1 30.2%  
Earnings per share (Unadj.) Rs-6.32.3 -278.2%  
Cash flow per share (Unadj.) Rs-3.912.0 -32.3%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs43.3105.3 41.1%  
Shares outstanding (eoy) m626.75265.23 236.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.4 199.8%   
Avg P/E ratio x-13.361.2 -21.7%  
P/CF ratio (eoy) x-21.411.5 -186.6%  
Price / Book Value ratio x1.91.3 146.7%  
Dividend payout %022.2 0.0%   
Avg Mkt Cap Rs m52,20836,628 142.5%   
No. of employees `0003.42.7 123.2%   
Total wages/salary Rs m5,3205,720 93.0%   
Avg. sales/employee Rs Th18,325.831,660.8 57.9%   
Avg. wages/employee Rs Th1,575.22,087.4 75.5%   
Avg. net profit/employee Rs Th-1,164.8218.4 -533.3%   
INCOME DATA
Net Sales Rs m61,88686,751 71.3%  
Other income Rs m3951,347 29.4%   
Total revenues Rs m62,28288,097 70.7%   
Gross profit Rs m4,5505,659 80.4%  
Depreciation Rs m1,4922,597 57.4%   
Interest Rs m2,1931,702 128.9%   
Profit before tax Rs m1,2602,706 46.6%   
Minority Interest Rs m-17-885 2.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-4,4280-   
Tax Rs m7491,223 61.2%   
Profit after tax Rs m-3,934598 -657.3%  
Gross profit margin %7.46.5 112.7%  
Effective tax rate %59.445.2 131.5%   
Net profit margin %-6.40.7 -921.4%  
BALANCE SHEET DATA
Current assets Rs m41,98361,562 68.2%   
Current liabilities Rs m22,06239,468 55.9%   
Net working cap to sales %32.225.5 126.4%  
Current ratio x1.91.6 122.0%  
Inventory Days Days3594 37.1%  
Debtors Days Days11950 238.5%  
Net fixed assets Rs m14,17916,739 84.7%   
Share capital Rs m1,2541,326 94.5%   
"Free" reserves Rs m25,88826,600 97.3%   
Net worth Rs m27,14127,926 97.2%   
Long term debt Rs m8,37210,778 77.7%   
Total assets Rs m91,19482,000 111.2%  
Interest coverage x1.62.6 60.8%   
Debt to equity ratio x0.30.4 79.9%  
Sales to assets ratio x0.71.1 64.1%   
Return on assets %-1.92.8 -68.0%  
Return on equity %-14.52.1 -676.3%  
Return on capital %-2.89.1 -30.7%  
Exports to sales %12.20-   
Imports to sales %6.70-   
Exports (fob) Rs m7,557NA-   
Imports (cif) Rs m4,156NA-   
Fx inflow Rs m9,0238,181 110.3%   
Fx outflow Rs m4,83524,612 19.6%   
Net fx Rs m4,188-16,430 -25.5%   
CASH FLOW
From Operations Rs m-3,6016,087 -59.2%  
From Investments Rs m3,473-2,676 -129.8%  
From Financial Activity Rs m-412-3,353 12.3%  
Net Cashflow Rs m-541321 -168.4%  

Share Holding

Indian Promoters % 40.8 36.0 113.3%  
Foreign collaborators % 1.8 2.4 75.0%  
Indian inst/Mut Fund % 22.2 8.4 264.8%  
FIIs % 20.0 6.5 307.7%  
ADR/GDR % 0.0 8.8 -  
Free float % 15.1 37.9 39.8%  
Shareholders   117,401 63,268 185.6%  
Pledged promoter(s) holding % 66.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CG POWER & INDUSTRIAL With:   SHANTHI GEARS  SUZLON ENERGY  SANGHVI MOVERS  NITIN FIRE PROTECTION  EASUN REYROLLE  

Compare CG POWER & INDUSTRIAL With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

WELSPUN CORP Announces Quarterly Results (2QFY20); Net Profit Up 116.4% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, WELSPUN CORP has posted a net profit of Rs 1 bn (up 116.4% YoY). Sales on the other hand came in at Rs 23 bn (down 3.9% YoY). Read on for a complete analysis of WELSPUN CORP's quarterly results.

WELSPUN CORP 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of WELSPUN CORP for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of WELSPUN CORP. Also includes updates on the valuation of WELSPUN CORP.

WELSPUN CORP Announces Quarterly Results (1QFY20); Net Profit Up 54.0% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, WELSPUN CORP has posted a net profit of Rs 1 bn (up 54.0% YoY). Sales on the other hand came in at Rs 20 bn (up 1.2% YoY). Read on for a complete analysis of WELSPUN CORP's quarterly results.

WELSPUN CORP Announces Quarterly Results (4QFY19); Net Profit Down 761.7% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, WELSPUN CORP has posted a net profit of Rs 1 bn (down 761.7% YoY). Sales on the other hand came in at Rs 28 bn (up 66.1% YoY). Read on for a complete analysis of WELSPUN CORP's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

CG POWER & INDUSTRIAL SHARE PRICE


Oct 23, 2020 (Close)

TRACK CG POWER & INDUSTRIAL

  • Track your investment in CG POWER & INDUSTRIAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CG POWER & INDUSTRIAL

CG POWER & INDUSTRIAL 8-QTR ANALYSIS

COMPARE CG POWER & INDUSTRIAL WITH

MARKET STATS