| CG POWER & INDUSTRIAL | YASH HIGHVOLTAGE LTD. | CG POWER & INDUSTRIAL/ YASH HIGHVOLTAGE LTD. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 114.3 | - | - | View Chart |
| P/BV | x | 17.9 | 14.5 | 123.8% | View Chart |
| Dividend Yield | % | 0.1 | 0.2 | 95.0% |
CG POWER & INDUSTRIAL YASH HIGHVOLTAGE LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| CG POWER & INDUSTRIAL Mar-26 |
YASH HIGHVOLTAGE LTD. Mar-26 |
CG POWER & INDUSTRIAL/ YASH HIGHVOLTAGE LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 798 | 617 | 129.3% | |
| Low | Rs | 518 | 151 | 343.3% | |
| Sales per share (Unadj.) | Rs | 78.8 | 82.4 | 95.7% | |
| Earnings per share (Unadj.) | Rs | 7.6 | 13.1 | 58.1% | |
| Cash flow per share (Unadj.) | Rs | 8.8 | 15.3 | 57.8% | |
| Dividends per share (Unadj.) | Rs | 1.30 | 1.40 | 92.9% | |
| Avg Dividend yield | % | 0.2 | 0.4 | 54.2% | |
| Book value per share (Unadj.) | Rs | 50.2 | 63.7 | 78.8% | |
| Shares outstanding (eoy) | m | 1,574.92 | 28.55 | 5,516.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 8.3 | 4.7 | 179.0% | |
| Avg P/E ratio | x | 86.6 | 29.4 | 294.9% | |
| P/CF ratio (eoy) | x | 74.4 | 25.1 | 296.5% | |
| Price / Book Value ratio | x | 13.1 | 6.0 | 217.6% | |
| Dividend payout | % | 17.1 | 10.7 | 159.8% | |
| Avg Mkt Cap | Rs m | 1,036,377 | 10,964 | 9,452.8% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 9,516 | 263 | 3,623.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 124,180 | 2,352 | 5,280.6% | |
| Other income | Rs m | 2,443 | 58 | 4,210.1% | |
| Total revenues | Rs m | 126,622 | 2,410 | 5,254.8% | |
| Gross profit | Rs m | 16,021 | 546 | 2,935.4% | |
| Depreciation | Rs m | 1,956 | 63 | 3,089.9% | |
| Interest | Rs m | 246 | 40 | 617.5% | |
| Profit before tax | Rs m | 16,262 | 501 | 3,247.7% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 4,295 | 127 | 3,372.9% | |
| Profit after tax | Rs m | 11,967 | 373 | 3,205.0% | |
| Gross profit margin | % | 12.9 | 23.2 | 55.6% | |
| Effective tax rate | % | 26.4 | 25.4 | 103.9% | |
| Net profit margin | % | 9.6 | 15.9 | 60.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 80,023 | 1,324 | 6,042.5% | |
| Current liabilities | Rs m | 41,981 | 677 | 6,200.2% | |
| Net working cap to sales | % | 30.6 | 27.5 | 111.3% | |
| Current ratio | x | 1.9 | 2.0 | 97.5% | |
| Inventory Days | Days | 68 | 44 | 153.8% | |
| Debtors Days | Days | 9 | 474 | 1.8% | |
| Net fixed assets | Rs m | 46,398 | 1,320 | 3,516.2% | |
| Share capital | Rs m | 3,150 | 143 | 2,206.4% | |
| "Free" reserves | Rs m | 75,882 | 1,676 | 4,526.7% | |
| Net worth | Rs m | 79,032 | 1,819 | 4,344.6% | |
| Long term debt | Rs m | 2 | 63 | 2.7% | |
| Total assets | Rs m | 126,439 | 2,644 | 4,782.4% | |
| Interest coverage | x | 67.2 | 13.6 | 494.6% | |
| Debt to equity ratio | x | 0 | 0 | 0.1% | |
| Sales to assets ratio | x | 1.0 | 0.9 | 110.4% | |
| Return on assets | % | 9.7 | 15.6 | 61.8% | |
| Return on equity | % | 15.1 | 20.5 | 73.8% | |
| Return on capital | % | 20.9 | 28.7 | 72.7% | |
| Exports to sales | % | 4.0 | 7.3 | 54.0% | |
| Imports to sales | % | 7.6 | 55.5 | 13.7% | |
| Exports (fob) | Rs m | 4,908 | 172 | 2,853.9% | |
| Imports (cif) | Rs m | 9,452 | 1,306 | 723.9% | |
| Fx inflow | Rs m | 4,908 | 172 | 2,853.9% | |
| Fx outflow | Rs m | 9,452 | 1,306 | 723.9% | |
| Net fx | Rs m | -4,544 | -1,134 | 400.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,025 | 88 | 7,959.8% | |
| From Investments | Rs m | -36,051 | -149 | 24,237.3% | |
| From Financial Activity | Rs m | 27,939 | 12 | 234,582.7% | |
| Net Cashflow | Rs m | -1,087 | -49 | 2,238.4% | |
| Indian Promoters | % | 56.4 | 57.9 | 97.3% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 30.3 | 11.1 | 272.4% | |
| FIIs | % | 12.0 | 0.1 | 23,940.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 43.6 | 42.1 | 103.8% | |
| Shareholders | 533,530 | 3,741 | 14,261.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG POWER & INDUSTRIAL With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | CG Power & Industrial | YASH HIGHVOLTAGE LTD. | S&P BSE CAPITAL GOODS |
|---|---|---|---|
| 1-Day | 0.60% | -2.51% | 0.78% |
| 1-Month | -0.75% | -1.85% | 3.36% |
| 1-Year | 35.50% | 81.13% | 20.92% |
| 3-Year CAGR | 29.66% | 46.69% | 23.11% |
| 5-Year CAGR | 61.37% | 25.85% | 27.41% |
* Compound Annual Growth Rate
Here are more details on the CG Power & Industrial share price and the YASH HIGHVOLTAGE LTD. share price.
Moving on to shareholding structures...
The promoters of CG Power & Industrial hold a 56.4% stake in the company. In case of YASH HIGHVOLTAGE LTD. the stake stands at 57.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG Power & Industrial and the shareholding pattern of YASH HIGHVOLTAGE LTD..
Finally, a word on dividends...
In the most recent financial year, CG Power & Industrial paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 17.1%.
YASH HIGHVOLTAGE LTD. paid Rs 1.4, and its dividend payout ratio stood at 10.7%.
You may visit here to review the dividend history of CG Power & Industrial, and the dividend history of YASH HIGHVOLTAGE LTD..
For a sector overview, read our engineering sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.