Compare Zydus Wellness with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ZYDUS WELLNESS vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ZYDUS WELLNESS UNITED SPIRITS ZYDUS WELLNESS/
UNITED SPIRITS
 
P/E (TTM) x 25.5 13.5 189.3% View Chart
P/BV x 1.7 2.9 57.5% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 ZYDUS WELLNESS   UNITED SPIRITS
EQUITY SHARE DATA
    ZYDUS WELLNESS
Mar-19
UNITED SPIRITS
Mar-19
ZYDUS WELLNESS/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,830725 252.3%   
Low Rs1,085577 187.9%   
Sales per share (Unadj.) Rs146.2642.8 22.7%  
Earnings per share (Unadj.) Rs29.747.0 63.1%  
Cash flow per share (Unadj.) Rs31.961.8 51.6%  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs587.3212.7 276.2%  
Shares outstanding (eoy) m57.66145.32 39.7%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x10.01.0 984.1%   
Avg P/E ratio x49.113.8 354.5%  
P/CF ratio (eoy) x45.710.5 434.1%  
Price / Book Value ratio x2.53.1 81.0%  
Dividend payout %16.80-   
Avg Mkt Cap Rs m84,03994,647 88.8%   
No. of employees `0000.23.5 6.0%   
Total wages/salary Rs m8566,898 12.4%   
Avg. sales/employee Rs Th39,755.726,341.8 150.9%   
Avg. wages/employee Rs Th4,037.71,945.3 207.6%   
Avg. net profit/employee Rs Th8,077.41,927.8 419.0%   
INCOME DATA
Net Sales Rs m8,42893,408 9.0%  
Other income Rs m389692 56.2%   
Total revenues Rs m8,81794,100 9.4%   
Gross profit Rs m1,74413,918 12.5%  
Depreciation Rs m1252,147 5.8%   
Interest Rs m3012,372 12.7%   
Profit before tax Rs m1,70610,091 16.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m-63,281 -0.2%   
Profit after tax Rs m1,7126,836 25.0%  
Gross profit margin %20.714.9 138.8%  
Effective tax rate %-0.432.5 -1.1%   
Net profit margin %20.37.3 277.6%  
BALANCE SHEET DATA
Current assets Rs m6,98052,638 13.3%   
Current liabilities Rs m5,46351,878 10.5%   
Net working cap to sales %18.00.8 2,212.6%  
Current ratio x1.31.0 125.9%  
Inventory Days Days1,00976 1,335.4%  
Debtors Days Days4299 41.9%  
Net fixed assets Rs m45,77719,848 230.6%   
Share capital Rs m5771,453 39.7%   
"Free" reserves Rs m33,28629,450 113.0%   
Net worth Rs m33,86330,903 109.6%   
Long term debt Rs m15,0007,804 192.2%   
Total assets Rs m54,58591,089 59.9%  
Interest coverage x6.75.3 127.0%   
Debt to equity ratio x0.40.3 175.4%  
Sales to assets ratio x0.21.0 15.1%   
Return on assets %3.710.1 36.5%  
Return on equity %5.122.1 22.9%  
Return on capital %4.132.3 12.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m341,095 3.1%   
Fx outflow Rs m202,959 0.7%   
Net fx Rs m14-1,864 -0.8%   
CASH FLOW
From Operations Rs m1,4949,483 15.8%  
From Investments Rs m-41,617-655 6,353.7%  
From Financial Activity Rs m40,515-8,083 -501.2%  
Net Cashflow Rs m1,086745 145.7%  

Share Holding

Indian Promoters % 72.5 27.5 263.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.9 6.2 127.2%  
FIIs % 7.9 45.8 17.2%  
ADR/GDR % 0.0 0.3 -  
Free float % 11.7 20.2 57.9%  
Shareholders   37,518 89,114 42.1%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ZYDUS WELLNESS With:   SANWARIA AGRO OILS  DABUR  NESTLE  TILAKNAGAR IND.  AVANTI FEEDS  

Compare ZYDUS WELLNESS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

ZYDUS WELLNESS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of ZYDUS WELLNESS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ZYDUS WELLNESS. Also includes updates on the valuation of ZYDUS WELLNESS.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

ZYDUS WELLNESS Announces Quarterly Results (1QFY20); Net Profit Up 212.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, ZYDUS WELLNESS has posted a net profit of Rs 804 m (up 212.5% YoY). Sales on the other hand came in at Rs 6 bn (up 333.6% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ZYDUS WELLNESS SHARE PRICE


Nov 15, 2019 (Close)

TRACK ZYDUS WELLNESS

  • Track your investment in ZYDUS WELLNESS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ZYDUS WELLNESS

ZYDUS WELLNESS 8-QTR ANALYSIS

COMPARE ZYDUS WELLNESS WITH

MARKET STATS