Compare Zydus Wellness with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ZYDUS WELLNESS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ZYDUS WELLNESS MCLEOD RUSSEL ZYDUS WELLNESS/
MCLEOD RUSSEL
 
P/E (TTM) x 30.6 11.6 262.8% View Chart
P/BV x 2.0 0.1 3,421.2% View Chart
Dividend Yield % 0.3 4.3 6.7%  

Financials

 ZYDUS WELLNESS   MCLEOD RUSSEL
EQUITY SHARE DATA
    ZYDUS WELLNESS
Mar-19
MCLEOD RUSSEL
Mar-18
ZYDUS WELLNESS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs1,830248 737.0%   
Low Rs1,085137 789.7%   
Sales per share (Unadj.) Rs146.2187.8 77.8%  
Earnings per share (Unadj.) Rs29.720.0 148.3%  
Cash flow per share (Unadj.) Rs31.929.4 108.5%  
Dividends per share (Unadj.) Rs5.000.50 1,000.0%  
Dividend yield (eoy) %0.30.3 132.3%  
Book value per share (Unadj.) Rs587.3198.0 296.6%  
Shares outstanding (eoy) m57.66109.46 52.7%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x10.01.0 970.8%   
Avg P/E ratio x49.19.6 509.5%  
P/CF ratio (eoy) x45.76.6 696.3%  
Price / Book Value ratio x2.51.0 254.8%  
Dividend payout %16.82.5 674.2%   
Avg Mkt Cap Rs m84,03921,109 398.1%   
No. of employees `0000.275.8 0.3%   
Total wages/salary Rs m8569,068 9.4%   
Avg. sales/employee Rs Th39,755.7271.1 14,664.8%   
Avg. wages/employee Rs Th4,037.7119.6 3,376.0%   
Avg. net profit/employee Rs Th8,077.428.9 27,942.4%   
INCOME DATA
Net Sales Rs m8,42820,553 41.0%  
Other income Rs m3893,918 9.9%   
Total revenues Rs m8,81724,471 36.0%   
Gross profit Rs m1,7441,423 122.5%  
Depreciation Rs m1251,022 12.2%   
Interest Rs m3011,804 16.7%   
Profit before tax Rs m1,7062,516 67.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6324 -1.9%   
Profit after tax Rs m1,7122,192 78.1%  
Gross profit margin %20.76.9 298.8%  
Effective tax rate %-0.412.9 -2.8%   
Net profit margin %20.310.7 190.5%  
BALANCE SHEET DATA
Current assets Rs m6,98014,403 48.5%   
Current liabilities Rs m5,46310,321 52.9%   
Net working cap to sales %18.019.9 90.7%  
Current ratio x1.31.4 91.6%  
Inventory Days Days1,00941 2,433.0%  
Debtors Days Days4222 185.9%  
Net fixed assets Rs m45,77722,267 205.6%   
Share capital Rs m577462 124.8%   
"Free" reserves Rs m33,28621,212 156.9%   
Net worth Rs m33,86321,674 156.2%   
Long term debt Rs m15,0004,079 367.7%   
Total assets Rs m54,58538,428 142.0%  
Interest coverage x6.72.4 278.6%   
Debt to equity ratio x0.40.2 235.4%  
Sales to assets ratio x0.20.5 28.9%   
Return on assets %3.710.4 35.5%  
Return on equity %5.110.1 50.0%  
Return on capital %4.116.8 24.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m345,460 0.6%   
Fx outflow Rs m20127 15.9%   
Net fx Rs m145,333 0.3%   
CASH FLOW
From Operations Rs m1,4942,179 68.6%  
From Investments Rs m-41,617-1,675 2,484.9%  
From Financial Activity Rs m40,515-275 -14,711.4%  
Net Cashflow Rs m1,086228 475.3%  

Share Holding

Indian Promoters % 72.5 20.9 346.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 7.9 9.8 80.6%  
FIIs % 7.9 30.8 25.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.7 13.7 85.4%  
Shareholders   37,518 56,639 66.2%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ZYDUS WELLNESS With:   RAJ OIL MILLS  HERITAGE FOOD  RASOYA PROTEINS  SAVITA OIL  RADICO KHAITAN  

Compare ZYDUS WELLNESS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

The Week That Was: Of Macro Events and Auto Sector Blues(Podcast)

In yet again holiday shortened week, stock market sentiments were swayed by the macro events such as release of index of industrial production and consumer price index data.

Related Views on News

ZYDUS WELLNESS Announces Quarterly Results (1QFY20); Net Profit Up 212.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, ZYDUS WELLNESS has posted a net profit of Rs 804 m (up 212.5% YoY). Sales on the other hand came in at Rs 6 bn (up 333.6% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (4QFY19); Net Profit Up 71.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, ZYDUS WELLNESS has posted a net profit of Rs 623 m (up 71.9% YoY). Sales on the other hand came in at Rs 4 bn (up 216.1% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (3QFY19); Net Profit Up 11.8% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, ZYDUS WELLNESS has posted a net profit of Rs 404 m (up 11.8% YoY). Sales on the other hand came in at Rs 1 bn (up 9.8% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ZYDUS WELLNESS SHARE PRICE


Sep 13, 2019 (Close)

TRACK ZYDUS WELLNESS

  • Track your investment in ZYDUS WELLNESS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ZYDUS WELLNESS

ZYDUS WELLNESS 5-YR ANALYSIS

COMPARE ZYDUS WELLNESS WITH

MARKET STATS