X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Zydus Wellness with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ZYDUS WELLNESS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ZYDUS WELLNESS MCLEOD RUSSEL ZYDUS WELLNESS/
MCLEOD RUSSEL
 
P/E (TTM) x 43.0 -19.0 - View Chart
P/BV x 8.1 0.9 865.5% View Chart
Dividend Yield % 0.6 0.1 374.4%  

Financials

 ZYDUS WELLNESS   MCLEOD RUSSEL
EQUITY SHARE DATA
    ZYDUS WELLNESS
Mar-17
MCLEOD RUSSEL
Mar-17
ZYDUS WELLNESS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs926220 422.0%   
Low Rs712137 518.6%   
Sales per share (Unadj.) Rs110.2170.9 64.5%  
Earnings per share (Unadj.) Rs28.55.9 483.7%  
Cash flow per share (Unadj.) Rs30.315.3 197.5%  
Dividends per share (Unadj.) Rs6.500.25 2,600.0%  
Dividend yield (eoy) %0.80.1 566.3%  
Book value per share (Unadj.) Rs145.3181.0 80.3%  
Shares outstanding (eoy) m39.07109.46 35.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.41.0 712.1%   
Avg P/E ratio x28.830.3 94.9%  
P/CF ratio (eoy) x27.011.6 232.4%  
Price / Book Value ratio x5.61.0 571.9%  
Dividend payout %22.84.2 537.5%   
Avg Mkt Cap Rs m31,99419,522 163.9%   
No. of employees `0000.374.5 0.4%   
Total wages/salary Rs m4558,398 5.4%   
Avg. sales/employee Rs Th16,309.5251.1 6,496.1%   
Avg. wages/employee Rs Th1,722.0112.7 1,527.9%   
Avg. net profit/employee Rs Th4,215.28.6 48,734.2%   
INCOME DATA
Net Sales Rs m4,30618,708 23.0%  
Other income Rs m3261,835 17.8%   
Total revenues Rs m4,63220,543 22.5%   
Gross profit Rs m9911,105 89.7%  
Depreciation Rs m721,035 6.9%   
Interest Rs m61,359 0.4%   
Profit before tax Rs m1,240545 227.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m127-99 -128.2%   
Profit after tax Rs m1,113645 172.7%  
Gross profit margin %23.05.9 389.7%  
Effective tax rate %10.3-18.2 -56.4%   
Net profit margin %25.83.4 750.2%  
BALANCE SHEET DATA
Current assets Rs m5,16211,035 46.8%   
Current liabilities Rs m1,13510,063 11.3%   
Net working cap to sales %93.55.2 1,801.1%  
Current ratio x4.61.1 414.9%  
Inventory Days Days2746 58.4%  
Debtors Days Days321 16.1%  
Net fixed assets Rs m1,02722,285 4.6%   
Share capital Rs m391412 94.9%   
"Free" reserves Rs m5,28719,399 27.3%   
Net worth Rs m5,67819,811 28.7%   
Long term debt Rs m02,264 0.0%   
Total assets Rs m6,86834,519 19.9%  
Interest coverage x226.51.4 16,160.9%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.60.5 115.7%   
Return on assets %16.35.8 280.5%  
Return on equity %19.63.3 602.5%  
Return on capital %21.98.6 254.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m02,973 0.0%   
Fx outflow Rs m4237 1.5%   
Net fx Rs m-42,735 -0.1%   
CASH FLOW
From Operations Rs m7701,372 56.1%  
From Investments Rs m-721-681 105.7%  
From Financial Activity Rs m-62-645 9.6%  
Net Cashflow Rs m-1346 -28.8%  

Share Holding

Indian Promoters % 72.5 20.9 346.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 7.9 9.8 80.6%  
FIIs % 7.9 30.8 25.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.7 13.7 85.4%  
Shareholders   37,518 56,639 66.2%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ZYDUS WELLNESS With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA AGRO OILS  ITC LTD  

Compare ZYDUS WELLNESS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ZYDUS WELLNESS SHARE PRICE


Feb 16, 2018 (Close)

TRACK ZYDUS WELLNESS

  • Track your investment in ZYDUS WELLNESS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ZYDUS WELLNESS

ZYDUS WELLNESS - VADILAL INDUSTRIES COMPARISON

COMPARE ZYDUS WELLNESS WITH

MARKET STATS