X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Zydus Wellness with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ZYDUS WELLNESS vs MCLEOD RUSSEL - Comparison Results

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ZYDUS WELLNESS MCLEOD RUSSEL ZYDUS WELLNESS/
MCLEOD RUSSEL
 
P/E (TTM) x 40.6 24.9 163.0% View Chart
P/BV x 9.6 0.8 1,137.5% View Chart
Dividend Yield % 0.5 0.2 284.9%  

Financials

 ZYDUS WELLNESS   MCLEOD RUSSEL
EQUITY SHARE DATA
    ZYDUS WELLNESS
Mar-17
MCLEOD RUSSEL
Mar-17
ZYDUS WELLNESS/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs926220 422.0%   
Low Rs712137 518.6%   
Sales per share (Unadj.) Rs110.2170.9 64.5%  
Earnings per share (Unadj.) Rs28.55.9 483.7%  
Cash flow per share (Unadj.) Rs30.315.3 197.5%  
Dividends per share (Unadj.) Rs6.500.25 2,600.0%  
Dividend yield (eoy) %0.80.1 566.3%  
Book value per share (Unadj.) Rs145.3181.0 80.3%  
Shares outstanding (eoy) m39.07109.46 35.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.41.0 712.1%   
Avg P/E ratio x28.830.3 94.9%  
P/CF ratio (eoy) x27.011.6 232.4%  
Price / Book Value ratio x5.61.0 571.9%  
Dividend payout %22.84.2 537.5%   
Avg Mkt Cap Rs m31,99419,522 163.9%   
No. of employees `0000.374.5 0.4%   
Total wages/salary Rs m4558,398 5.4%   
Avg. sales/employee Rs Th16,309.5251.1 6,496.1%   
Avg. wages/employee Rs Th1,722.0112.7 1,527.9%   
Avg. net profit/employee Rs Th4,215.28.6 48,734.2%   
INCOME DATA
Net Sales Rs m4,30618,708 23.0%  
Other income Rs m3261,835 17.8%   
Total revenues Rs m4,63220,543 22.5%   
Gross profit Rs m9911,105 89.7%  
Depreciation Rs m721,035 6.9%   
Interest Rs m61,359 0.4%   
Profit before tax Rs m1,240545 227.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m127-99 -128.2%   
Profit after tax Rs m1,113645 172.7%  
Gross profit margin %23.05.9 389.7%  
Effective tax rate %10.3-18.2 -56.4%   
Net profit margin %25.83.4 750.2%  
BALANCE SHEET DATA
Current assets Rs m5,16211,035 46.8%   
Current liabilities Rs m1,13510,063 11.3%   
Net working cap to sales %93.55.2 1,801.1%  
Current ratio x4.61.1 414.9%  
Inventory Days Days2746 58.4%  
Debtors Days Days321 16.1%  
Net fixed assets Rs m1,02722,285 4.6%   
Share capital Rs m391412 94.9%   
"Free" reserves Rs m5,28719,399 27.3%   
Net worth Rs m5,67819,811 28.7%   
Long term debt Rs m02,264 0.0%   
Total assets Rs m6,86834,519 19.9%  
Interest coverage x226.51.4 16,160.9%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.60.5 115.7%   
Return on assets %16.35.8 280.5%  
Return on equity %19.63.3 602.5%  
Return on capital %21.98.6 254.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m02,973 0.0%   
Fx outflow Rs m4237 1.5%   
Net fx Rs m-42,735 -0.1%   
CASH FLOW
From Operations Rs m7701,372 56.1%  
From Investments Rs m-721-681 105.7%  
From Financial Activity Rs m-62-645 9.6%  
Net Cashflow Rs m-1346 -28.8%  

Share Holding

Indian Promoters % 72.5 20.9 346.9%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 7.9 9.8 80.6%  
FIIs % 7.9 30.8 25.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 11.7 13.7 85.4%  
Shareholders   37,518 56,639 66.2%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ZYDUS WELLNESS With:   TILAKNAGAR IND.  GOODRICKE  VST INDUSTRIES  TATA COFFEE  GUJ.AMB.EXP.  

Compare ZYDUS WELLNESS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Day in Green; Metal Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

ZYDUS WELLNESS Announces Quarterly Results (4QFY18); Net Profit Up 19.6%

May 29, 2018 | Updated on May 29, 2018

For the quarter ended March 2018, ZYDUS WELLNESS has posted a net profit of Rs 362 m (up 19.6% YoY). Sales on the other hand came in at Rs 1 bn (up 8.4% YoY). Read on for a complete analysis of ZYDUS WELLNESS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ZYDUS WELLNESS SHARE PRICE


Jun 20, 2018 (Close)

TRACK ZYDUS WELLNESS

  • Track your investment in ZYDUS WELLNESS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ZYDUS WELLNESS

ZYDUS WELLNESS - GOODRICKE COMPARISON

COMPARE ZYDUS WELLNESS WITH

MARKET STATS