Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ZYDUS WELLNESS vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ZYDUS WELLNESS MARICO ZYDUS WELLNESS/
MARICO
 
P/E (TTM) x 32.8 52.3 62.7% View Chart
P/BV x 2.1 20.0 10.7% View Chart
Dividend Yield % 0.3 1.8 17.1%  

Financials

 ZYDUS WELLNESS   MARICO
EQUITY SHARE DATA
    ZYDUS WELLNESS
Mar-22
MARICO
Mar-22
ZYDUS WELLNESS/
MARICO
5-Yr Chart
Click to enlarge
High Rs2,473606 408.1%   
Low Rs1,431399 358.3%   
Sales per share (Unadj.) Rs315.773.6 429.1%  
Earnings per share (Unadj.) Rs48.59.7 500.0%  
Cash flow per share (Unadj.) Rs52.310.8 484.6%  
Dividends per share (Unadj.) Rs5.009.25 54.1%  
Avg Dividend yield %0.31.8 13.9%  
Book value per share (Unadj.) Rs761.325.7 2,963.5%  
Shares outstanding (eoy) m63.631,292.79 4.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.26.8 90.5%   
Avg P/E ratio x40.251.8 77.7%  
P/CF ratio (eoy) x37.446.6 80.1%  
Price / Book Value ratio x2.619.6 13.1%  
Dividend payout %10.395.3 10.8%   
Avg Mkt Cap Rs m124,205649,852 19.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5895,860 27.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m20,09195,120 21.1%  
Other income Rs m1271,010 12.5%   
Total revenues Rs m20,21896,130 21.0%   
Gross profit Rs m3,42516,780 20.4%  
Depreciation Rs m2361,390 17.0%   
Interest Rs m255390 65.4%   
Profit before tax Rs m3,06016,010 19.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-293,460 -0.8%   
Profit after tax Rs m3,08912,550 24.6%  
Gross profit margin %17.017.6 96.6%  
Effective tax rate %-0.921.6 -4.3%   
Net profit margin %15.413.2 116.5%  
BALANCE SHEET DATA
Current assets Rs m8,13735,050 23.2%   
Current liabilities Rs m7,66821,530 35.6%   
Net working cap to sales %2.314.2 16.4%  
Current ratio x1.11.6 65.2%  
Inventory Days Days1037 26.6%  
Debtors Days Days2593 10,334.5%  
Net fixed assets Rs m47,48720,940 226.8%   
Share capital Rs m6361,290 49.3%   
"Free" reserves Rs m47,80431,920 149.8%   
Net worth Rs m48,44033,210 145.9%   
Long term debt Rs m6250-   
Total assets Rs m55,62455,990 99.3%  
Interest coverage x13.042.1 30.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.41.7 21.3%   
Return on assets %6.023.1 26.0%  
Return on equity %6.437.8 16.9%  
Return on capital %6.849.4 13.7%  
Exports to sales %00-   
Imports to sales %01.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,767 0.0%   
Fx inflow Rs m205,099 0.4%   
Fx outflow Rs m91,767 0.5%   
Net fx Rs m113,332 0.3%   
CASH FLOW
From Operations Rs m2,36910,160 23.3%  
From Investments Rs m-5894,280 -13.8%  
From Financial Activity Rs m-2,338-12,900 18.1%  
Net Cashflow Rs m-5591,670 -33.5%  

Share Holding

Indian Promoters % 65.1 59.4 109.7%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 27.5 33.9 81.0%  
FIIs % 2.4 25.2 9.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.9 40.5 86.0%  
Shareholders   66,845 339,017 19.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ZYDUS WELLNESS With:   NESTLE    BRITANNIA    KRBL    GODREJ AGROVET     GRM OVERSEAS    



Today's Market

Sensex Zooms 515 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian share markets rose today tracking the rally in US stocks after softer-than-expected US inflation data stoked speculation the Federal Reserve could pivot to a shallower pace of interest-rate hikes.