Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ZYDUS WELLNESS vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ZYDUS WELLNESS MARICO ZYDUS WELLNESS/
MARICO
 
P/E (TTM) x 34.8 43.2 80.4% View Chart
P/BV x 1.8 17.1 10.7% View Chart
Dividend Yield % 0.3 0.9 37.5%  

Financials

 ZYDUS WELLNESS   MARICO
EQUITY SHARE DATA
    ZYDUS WELLNESS
Mar-23
MARICO
Mar-23
ZYDUS WELLNESS/
MARICO
5-Yr Chart
Click to enlarge
High Rs1,791554 323.3%   
Low Rs1,364470 290.2%   
Sales per share (Unadj.) Rs354.475.5 469.3%  
Earnings per share (Unadj.) Rs48.810.2 477.1%  
Cash flow per share (Unadj.) Rs52.711.4 461.5%  
Dividends per share (Unadj.) Rs5.004.50 111.1%  
Avg Dividend yield %0.30.9 36.1%  
Book value per share (Unadj.) Rs805.129.0 2,771.6%  
Shares outstanding (eoy) m63.631,293.08 4.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.56.8 65.7%   
Avg P/E ratio x32.350.1 64.6%  
P/CF ratio (eoy) x29.944.8 66.8%  
Price / Book Value ratio x2.017.6 11.1%  
Dividend payout %10.344.0 23.3%   
Avg Mkt Cap Rs m100,380662,092 15.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,6166,530 24.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,54897,640 23.1%  
Other income Rs m491,440 3.4%   
Total revenues Rs m22,59799,080 22.8%   
Gross profit Rs m3,27118,100 18.1%  
Depreciation Rs m2501,550 16.1%   
Interest Rs m161560 28.7%   
Profit before tax Rs m2,90917,430 16.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1954,210 -4.6%   
Profit after tax Rs m3,10413,220 23.5%  
Gross profit margin %14.518.5 78.3%  
Effective tax rate %-6.724.2 -27.8%   
Net profit margin %13.813.5 101.7%  
BALANCE SHEET DATA
Current assets Rs m9,07838,130 23.8%   
Current liabilities Rs m6,92424,290 28.5%   
Net working cap to sales %9.614.2 67.4%  
Current ratio x1.31.6 83.5%  
Inventory Days Days3047 65.4%  
Debtors Days Days3364 8,865.9%  
Net fixed assets Rs m48,63529,800 163.2%   
Share capital Rs m6361,290 49.3%   
"Free" reserves Rs m50,59036,270 139.5%   
Net worth Rs m51,22737,560 136.4%   
Long term debt Rs m020 0.0%   
Total assets Rs m57,72068,000 84.9%  
Interest coverage x19.132.1 59.4%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.41.4 27.2%   
Return on assets %5.720.3 27.9%  
Return on equity %6.135.2 17.2%  
Return on capital %6.047.9 12.5%  
Exports to sales %02.7 0.0%   
Imports to sales %01.5 0.0%   
Exports (fob) Rs mNA2,656 0.0%   
Imports (cif) Rs mNA1,473 0.0%   
Fx inflow Rs m212,656 0.8%   
Fx outflow Rs m91,473 0.6%   
Net fx Rs m111,182 1.0%   
CASH FLOW
From Operations Rs m91714,190 6.5%  
From Investments Rs m-848-9,290 9.1%  
From Financial Activity Rs m-1,385-5,600 24.7%  
Net Cashflow Rs m-1,316-690 190.8%  

Share Holding

Indian Promoters % 69.2 59.4 116.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.9 35.4 64.7%  
FIIs % 3.3 25.7 12.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 40.6 76.0%  
Shareholders   75,369 316,579 23.8%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ZYDUS WELLNESS With:   VARUN BEVERAGES    NESTLE    BRITANNIA    AVANTI FEEDS    KRBL    


More on Zydus Wellness vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Zydus Wellness vs Marico Share Price Performance

Period Zydus Wellness Marico
1-Day -0.13% 0.41%
1-Month -6.55% -4.98%
1-Year -2.41% 3.60%
3-Year CAGR -9.57% 6.78%
5-Year CAGR 2.67% 7.99%

* Compound Annual Growth Rate

Here are more details on the Zydus Wellness share price and the Marico share price.

Moving on to shareholding structures...

The promoters of Zydus Wellness hold a 69.2% stake in the company. In case of Marico the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Zydus Wellness and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, Zydus Wellness paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 10.3%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of Zydus Wellness, and the dividend history of Marico.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.