Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FIRST vs BILCARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FIRST BILCARE COSMO FIRST/
BILCARE
 
P/E (TTM) x 16.8 3.3 504.1% View Chart
P/BV x 1.0 0.2 415.1% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 COSMO FIRST   BILCARE
EQUITY SHARE DATA
    COSMO FIRST
Mar-23
BILCARE
Mar-23
COSMO FIRST/
BILCARE
5-Yr Chart
Click to enlarge
High Rs1,42785 1,686.4%   
Low Rs55031 1,768.3%   
Sales per share (Unadj.) Rs1,167.7416.8 280.2%  
Earnings per share (Unadj.) Rs92.921.3 436.0%  
Cash flow per share (Unadj.) Rs121.537.4 325.1%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs489.8225.3 217.4%  
Shares outstanding (eoy) m26.2523.55 111.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.1 609.9%   
Avg P/E ratio x10.62.7 391.9%  
P/CF ratio (eoy) x8.11.5 525.6%  
Price / Book Value ratio x2.00.3 786.2%  
Dividend payout %5.40-   
Avg Mkt Cap Rs m25,9431,362 1,904.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,171626 346.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,6539,815 312.3%  
Other income Rs m530103 513.2%   
Total revenues Rs m31,1829,918 314.4%   
Gross profit Rs m3,8142,836 134.5%  
Depreciation Rs m750378 198.2%   
Interest Rs m555600 92.4%   
Profit before tax Rs m3,0391,961 155.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5991,459 41.1%   
Profit after tax Rs m2,440502 486.0%  
Gross profit margin %12.428.9 43.1%  
Effective tax rate %19.774.4 26.5%   
Net profit margin %8.05.1 155.6%  
BALANCE SHEET DATA
Current assets Rs m13,2933,377 393.6%   
Current liabilities Rs m10,0283,331 301.1%   
Net working cap to sales %10.70.5 2,253.4%  
Current ratio x1.31.0 130.7%  
Inventory Days Days6976 90.9%  
Debtors Days Days2699 0.3%  
Net fixed assets Rs m17,80812,500 142.5%   
Share capital Rs m263235 111.5%   
"Free" reserves Rs m12,5945,071 248.3%   
Net worth Rs m12,8565,306 242.3%   
Long term debt Rs m5,4665,145 106.2%   
Total assets Rs m31,10115,877 195.9%  
Interest coverage x6.54.3 151.8%   
Debt to equity ratio x0.41.0 43.8%  
Sales to assets ratio x1.00.6 159.4%   
Return on assets %9.66.9 138.7%  
Return on equity %19.09.5 200.6%  
Return on capital %19.624.5 80.0%  
Exports to sales %41.40.4 10,286.1%   
Imports to sales %19.60-   
Exports (fob) Rs m12,68940 32,123.5%   
Imports (cif) Rs m5,993NA-   
Fx inflow Rs m12,68940 32,123.5%   
Fx outflow Rs m5,99320 29,815.9%   
Net fx Rs m6,69619 34,514.4%   
CASH FLOW
From Operations Rs m4,652-70 -6,656.6%  
From Investments Rs m-3,246362 -896.8%  
From Financial Activity Rs m-1,533-189 811.2%  
Net Cashflow Rs m-127103 -123.3%  

Share Holding

Indian Promoters % 45.0 30.0 150.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 0.0 10,525.0%  
FIIs % 3.5 0.0 8,625.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.0 70.0 78.5%  
Shareholders   47,423 19,181 247.2%  
Pledged promoter(s) holding % 0.0 1.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FIRST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    PRINCE PIPES AND FITTINGS    


More on COSMO FILMS vs Bilcare

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COSMO FILMS vs Bilcare Share Price Performance

Period COSMO FILMS Bilcare
1-Day 0.54% -0.02%
1-Month -2.83% -23.24%
1-Year -12.25% 32.41%
3-Year CAGR 6.37% -0.15%
5-Year CAGR 31.04% 15.95%

* Compound Annual Growth Rate

Here are more details on the COSMO FILMS share price and the Bilcare share price.

Moving on to shareholding structures...

The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of Bilcare the stake stands at 30.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of Bilcare.

Finally, a word on dividends...

In the most recent financial year, COSMO FILMS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.4%.

Bilcare paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of COSMO FILMS, and the dividend history of Bilcare.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.