Compare COSMO FILMS with Essel Propack - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FILMS vs ESSEL PROPACK - Comparison Results

COSMO FILMS     Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

ESSEL PROPACK 
   Change

Essel Propack Limited (EPL), promoted by Essel group is the world's largest packaging company in laminated tubes. The company's operations span 13 countries with 25 plants. The company's global sales stand at around 4.55 bn tubes, which is 32% of the... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FILMS ESSEL PROPACK COSMO FILMS/
ESSEL PROPACK
 
P/E (TTM) x 5.9 19.0 31.0% View Chart
P/BV x 0.7 2.7 27.4% View Chart
Dividend Yield % 4.9 1.1 458.6%  

Financials

 COSMO FILMS   ESSEL PROPACK
EQUITY SHARE DATA
    COSMO FILMS
Mar-17
ESSEL PROPACK
Mar-19
COSMO FILMS/
ESSEL PROPACK
5-Yr Chart
Click to enlarge
High Rs431289 149.1%   
Low Rs28885 338.2%   
Sales per share (Unadj.) Rs816.185.9 950.4%  
Earnings per share (Unadj.) Rs45.76.2 737.4%  
Cash flow per share (Unadj.) Rs66.112.1 546.4%  
Dividends per share (Unadj.) Rs10.001.25 800.0%  
Dividend yield (eoy) %2.80.7 416.5%  
Book value per share (Unadj.) Rs281.344.0 638.8%  
Shares outstanding (eoy) m19.44315.24 6.2%   
Bonus/Rights/Conversions -B, ESOP-  
Price / Sales ratio x0.42.2 20.2%   
Avg P/E ratio x7.930.2 26.0%  
P/CF ratio (eoy) x5.415.5 35.2%  
Price / Book Value ratio x1.34.2 30.1%  
Dividend payout %21.920.2 108.5%   
Avg Mkt Cap Rs m6,98458,966 11.8%   
No. of employees `0000.81.2 64.1%   
Total wages/salary Rs m1,2605,006 25.2%   
Avg. sales/employee Rs Th20,006.621,883.0 91.4%   
Avg. wages/employee Rs Th1,588.94,046.6 39.3%   
Avg. net profit/employee Rs Th1,120.41,579.5 70.9%   
INCOME DATA
Net Sales Rs m15,86527,069 58.6%  
Other income Rs m92174 52.9%   
Total revenues Rs m15,95727,244 58.6%   
Gross profit Rs m1,5815,102 31.0%  
Depreciation Rs m3971,861 21.3%   
Interest Rs m303613 49.4%   
Profit before tax Rs m9732,802 34.7%   
Minority Interest Rs m053 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2531 -81.3%   
Tax Rs m60932 6.4%   
Profit after tax Rs m8891,954 45.5%  
Gross profit margin %10.018.8 52.9%  
Effective tax rate %6.133.3 18.4%   
Net profit margin %5.67.2 77.6%  
BALANCE SHEET DATA
Current assets Rs m4,96510,895 45.6%   
Current liabilities Rs m4,8395,740 84.3%   
Net working cap to sales %0.819.0 4.2%  
Current ratio x1.01.9 54.1%  
Inventory Days Days5544 125.3%  
Debtors Days Days3467 50.9%  
Net fixed assets Rs m8,41113,486 62.4%   
Share capital Rs m194631 30.8%   
"Free" reserves Rs m5,23213,249 39.5%   
Net worth Rs m5,46813,880 39.4%   
Long term debt Rs m3,4934,693 74.4%   
Total assets Rs m14,90925,201 59.2%  
Interest coverage x4.25.6 75.6%   
Debt to equity ratio x0.60.3 188.9%  
Sales to assets ratio x1.11.1 99.1%   
Return on assets %8.010.2 78.5%  
Return on equity %16.214.1 115.4%  
Return on capital %14.018.8 74.1%  
Exports to sales %40.20-   
Imports to sales %23.40-   
Exports (fob) Rs m6,384NA-   
Imports (cif) Rs m3,708NA-   
Fx inflow Rs m6,3841,492 427.8%   
Fx outflow Rs m3,9303,057 128.6%   
Net fx Rs m2,455-1,565 -156.9%   
CASH FLOW
From Operations Rs m2763,564 7.7%  
From Investments Rs m-2,057-1,879 109.5%  
From Financial Activity Rs m1,712-1,939 -88.3%  
Net Cashflow Rs m-66-254 25.8%  

Share Holding

Indian Promoters % 43.5 56.6 76.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 7.6 21.1%  
FIIs % 0.1 6.1 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 29.7 184.5%  
Shareholders   24,783 35,452 69.9%  
Pledged promoter(s) holding % 0.0 2.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FILMS With:   TINPLATE  HUHTAMAKI PPL  CONTROL PRINT  HIND NAT. GLASS  UFLEX LTD.  



Today's Market

Sensex Opens Strong; HCL Tech and Tech Mahindra Top Gainers(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.6% while the Hang Seng is up 0.4%.

Related Views on News

ESSEL PROPACK 2018-19 Annual Report Analysis (Annual Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

Here's an analysis of the annual report of ESSEL PROPACK for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ESSEL PROPACK. Also includes updates on the valuation of ESSEL PROPACK.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

My Top 10 Stocks for Accelerated Profits

Oct 18, 2019

Equitymaster's co-head of research and editor of Microcap Millionaires, Rahul Shah, talks to us about his market-beating system and his 10 best stocks to buy now. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

COSMO FILMS SHARE PRICE


Oct 24, 2019 09:45 AM

TRACK COSMO FILMS

  • Track your investment in COSMO FILMS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COSMO FILMS 5-YR ANALYSIS

COMPARE COSMO FILMS WITH

MARKET STATS