Compare COSMO FILMS with UFLEX LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FILMS vs UFLEX LTD. - Comparison Results

COSMO FILMS     Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

UFLEX LTD. 
   Change

Incorporated in June 1988, Flex Industries (Flex) is the market leader in the flexible packaging business with a 30% market share. Thanks to its group companies (Flex Engineering supplies machinery and Flex Chemicals supplies inks), Flex has the uniq... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FILMS UFLEX LTD. COSMO FILMS/
UFLEX LTD.
 
P/E (TTM) x 6.3 5.3 118.8% View Chart
P/BV x 0.8 0.4 187.8% View Chart
Dividend Yield % 4.6 0.9 521.8%  

Financials

 COSMO FILMS   UFLEX LTD.
EQUITY SHARE DATA
    COSMO FILMS
Mar-17
UFLEX LTD.
Mar-18
COSMO FILMS/
UFLEX LTD.
5-Yr Chart
Click to enlarge
High Rs431497 86.7%   
Low Rs288291 98.9%   
Sales per share (Unadj.) Rs816.1920.8 88.6%  
Earnings per share (Unadj.) Rs45.743.0 106.3%  
Cash flow per share (Unadj.) Rs66.191.7 72.1%  
Dividends per share (Unadj.) Rs10.002.00 500.0%  
Dividend yield (eoy) %2.80.5 548.3%  
Book value per share (Unadj.) Rs281.3551.1 51.0%  
Shares outstanding (eoy) m19.4472.21 26.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.4 102.9%   
Avg P/E ratio x7.99.2 85.8%  
P/CF ratio (eoy) x5.44.3 126.5%  
Price / Book Value ratio x1.30.7 178.7%  
Dividend payout %21.94.7 470.4%   
Avg Mkt Cap Rs m6,98428,447 24.6%   
No. of employees `0000.86.2 12.7%   
Total wages/salary Rs m1,2605,990 21.0%   
Avg. sales/employee Rs Th20,006.610,641.6 188.0%   
Avg. wages/employee Rs Th1,588.9958.7 165.7%   
Avg. net profit/employee Rs Th1,120.4496.9 225.5%   
INCOME DATA
Net Sales Rs m15,86566,489 23.9%  
Other income Rs m92200 46.1%   
Total revenues Rs m15,95766,689 23.9%   
Gross profit Rs m1,5818,826 17.9%  
Depreciation Rs m3973,516 11.3%   
Interest Rs m3031,971 15.4%   
Profit before tax Rs m9733,539 27.5%   
Minority Interest Rs m0-17 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m60417 14.3%   
Profit after tax Rs m8893,105 28.6%  
Gross profit margin %10.013.3 75.0%  
Effective tax rate %6.111.8 51.9%   
Net profit margin %5.64.7 119.9%  
BALANCE SHEET DATA
Current assets Rs m4,96534,868 14.2%   
Current liabilities Rs m4,83924,957 19.4%   
Net working cap to sales %0.814.9 5.3%  
Current ratio x1.01.4 73.4%  
Inventory Days Days5544 124.9%  
Debtors Days Days34106 31.8%  
Net fixed assets Rs m8,41139,076 21.5%   
Share capital Rs m194722 26.9%   
"Free" reserves Rs m5,23239,074 13.4%   
Net worth Rs m5,46839,796 13.7%   
Long term debt Rs m3,49310,550 33.1%   
Total assets Rs m14,90976,882 19.4%  
Interest coverage x4.22.8 150.6%   
Debt to equity ratio x0.60.3 241.0%  
Sales to assets ratio x1.10.9 123.0%   
Return on assets %8.06.6 121.0%  
Return on equity %16.27.8 208.3%  
Return on capital %14.010.9 128.0%  
Exports to sales %40.27.4 546.7%   
Imports to sales %23.410.4 225.6%   
Exports (fob) Rs m6,3844,894 130.5%   
Imports (cif) Rs m3,7086,889 53.8%   
Fx inflow Rs m6,3845,036 126.8%   
Fx outflow Rs m3,9307,190 54.7%   
Net fx Rs m2,455-2,155 -113.9%   
CASH FLOW
From Operations Rs m2766,564 4.2%  
From Investments Rs m-2,057-3,819 53.9%  
From Financial Activity Rs m1,712-2,553 -67.1%  
Net Cashflow Rs m-66192 -34.1%  

Share Holding

Indian Promoters % 43.5 43.5 100.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 0.1 1,600.0%  
FIIs % 0.1 6.0 1.7%  
ADR/GDR % 0.0 7.6 -  
Free float % 54.8 42.8 128.0%  
Shareholders   24,783 52,553 47.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FILMS With:   HUHTAMAKI PPL  HIND NAT. GLASS  ESS DEE ALUMINIUM  ESSEL PROPACK  TINPLATE  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

UFLEX LTD. 2017-18 Annual Report Analysis (Annual Result Update)

Apr 3, 2019 | Updated on Apr 3, 2019

Here's an analysis of the annual report of UFLEX LTD. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UFLEX LTD.. Also includes updates on the valuation of UFLEX LTD..

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

COSMO FILMS SHARE PRICE


Sep 20, 2019 (Close)

TRACK COSMO FILMS

  • Track your investment in COSMO FILMS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COSMO FILMS 5-YR ANALYSIS

COMPARE COSMO FILMS WITH

MARKET STATS