Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FIRST vs HUHTAMAKI INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FIRST HUHTAMAKI INDIA COSMO FIRST/
HUHTAMAKI INDIA
 
P/E (TTM) x 20.6 5.9 351.5% View Chart
P/BV x 1.3 2.0 61.6% View Chart
Dividend Yield % 0.8 1.6 50.3%  

Financials

 COSMO FIRST   HUHTAMAKI INDIA
EQUITY SHARE DATA
    COSMO FIRST
Mar-23
HUHTAMAKI INDIA
Dec-23
COSMO FIRST/
HUHTAMAKI INDIA
5-Yr Chart
Click to enlarge
High Rs1,427323 441.1%   
Low Rs550186 295.7%   
Sales per share (Unadj.) Rs1,167.7337.6 345.9%  
Earnings per share (Unadj.) Rs92.954.2 171.4%  
Cash flow per share (Unadj.) Rs121.560.7 200.0%  
Dividends per share (Unadj.) Rs5.005.00 100.0%  
Avg Dividend yield %0.52.0 25.8%  
Book value per share (Unadj.) Rs489.8151.7 322.8%  
Shares outstanding (eoy) m26.2575.52 34.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.8 112.2%   
Avg P/E ratio x10.64.7 226.4%  
P/CF ratio (eoy) x8.14.2 194.0%  
Price / Book Value ratio x2.01.7 120.2%  
Dividend payout %5.49.2 58.4%   
Avg Mkt Cap Rs m25,94319,235 134.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1712,555 85.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,65325,494 120.2%  
Other income Rs m530155 342.3%   
Total revenues Rs m31,18225,649 121.6%   
Gross profit Rs m3,8145,649 67.5%  
Depreciation Rs m750492 152.5%   
Interest Rs m555312 177.8%   
Profit before tax Rs m3,0395,000 60.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m599904 66.3%   
Profit after tax Rs m2,4404,096 59.6%  
Gross profit margin %12.422.2 56.1%  
Effective tax rate %19.718.1 109.0%   
Net profit margin %8.016.1 49.5%  
BALANCE SHEET DATA
Current assets Rs m13,29314,655 90.7%   
Current liabilities Rs m10,0287,902 126.9%   
Net working cap to sales %10.726.5 40.2%  
Current ratio x1.31.9 71.5%  
Inventory Days Days6985 80.6%  
Debtors Days Days279 3.0%  
Net fixed assets Rs m17,80811,314 157.4%   
Share capital Rs m263151 173.7%   
"Free" reserves Rs m12,59411,308 111.4%   
Net worth Rs m12,85611,459 112.2%   
Long term debt Rs m5,4662,000 273.3%   
Total assets Rs m31,10125,971 119.8%  
Interest coverage x6.517.0 38.0%   
Debt to equity ratio x0.40.2 243.6%  
Sales to assets ratio x1.01.0 100.4%   
Return on assets %9.617.0 56.7%  
Return on equity %19.035.7 53.1%  
Return on capital %19.639.5 49.7%  
Exports to sales %41.429.9 138.5%   
Imports to sales %19.624.4 80.0%   
Exports (fob) Rs m12,6897,621 166.5%   
Imports (cif) Rs m5,9936,233 96.2%   
Fx inflow Rs m12,6897,621 166.5%   
Fx outflow Rs m5,9936,233 96.2%   
Net fx Rs m6,6961,388 482.3%   
CASH FLOW
From Operations Rs m4,6522,736 170.0%  
From Investments Rs m-3,246398 -815.6%  
From Financial Activity Rs m-1,533-2,115 72.5%  
Net Cashflow Rs m-1271,020 -12.5%  

Share Holding

Indian Promoters % 45.0 0.0 -  
Foreign collaborators % 0.0 67.7 -  
Indian inst/Mut Fund % 3.2 2.5 128.8%  
FIIs % 3.2 1.2 263.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.0 32.3 170.3%  
Shareholders   46,304 31,026 149.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FIRST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    SHAILY ENG    


More on COSMO FILMS vs Huhtamaki India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COSMO FILMS vs Huhtamaki India Share Price Performance

Period COSMO FILMS Huhtamaki India
1-Day -2.04% -2.56%
1-Month 20.46% 3.68%
1-Year -1.44% 38.19%
3-Year CAGR 13.46% 4.07%
5-Year CAGR 35.34% 6.42%

* Compound Annual Growth Rate

Here are more details on the COSMO FILMS share price and the Huhtamaki India share price.

Moving on to shareholding structures...

The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of Huhtamaki India the stake stands at 67.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of Huhtamaki India.

Finally, a word on dividends...

In the most recent financial year, COSMO FILMS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.4%.

Huhtamaki India paid Rs 5.0, and its dividend payout ratio stood at 9.2%.

You may visit here to review the dividend history of COSMO FILMS, and the dividend history of Huhtamaki India.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.