Compare COSMO FILMS with TINPLATE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FILMS vs TINPLATE - Comparison Results

COSMO FILMS     Change

Cosmo Films Limited is engaged in the manufacture of biaxially oriented polypropylene (BOPP) film, primarily used in the flexible packaging industry. The company accounts for approx. 26% of the total BOPP films capacity and roughly commands a 32% mar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FILMS TINPLATE COSMO FILMS/
TINPLATE
 
P/E (TTM) x 6.4 22.4 28.7% View Chart
P/BV x 0.8 1.9 41.8% View Chart
Dividend Yield % 4.5 1.6 275.2%  

Financials

 COSMO FILMS   TINPLATE
EQUITY SHARE DATA
    COSMO FILMS
Mar-17
TINPLATE
Mar-18
COSMO FILMS/
TINPLATE
5-Yr Chart
Click to enlarge
High Rs431314 137.4%   
Low Rs28879 362.1%   
Sales per share (Unadj.) Rs816.1183.2 445.4%  
Earnings per share (Unadj.) Rs45.77.0 653.8%  
Cash flow per share (Unadj.) Rs66.112.9 512.3%  
Dividends per share (Unadj.) Rs10.002.00 500.0%  
Dividend yield (eoy) %2.81.0 273.5%  
Book value per share (Unadj.) Rs281.364.7 435.0%  
Shares outstanding (eoy) m19.44104.67 18.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.1 41.0%   
Avg P/E ratio x7.928.1 28.0%  
P/CF ratio (eoy) x5.415.2 35.7%  
Price / Book Value ratio x1.33.0 42.0%  
Dividend payout %21.928.6 76.5%   
Avg Mkt Cap Rs m6,98420,570 34.0%   
No. of employees `0000.8NA-   
Total wages/salary Rs m1,2601,119 112.6%   
Avg. sales/employee Rs Th20,006.6NM-  
Avg. wages/employee Rs Th1,588.9NM-  
Avg. net profit/employee Rs Th1,120.4NM-  
INCOME DATA
Net Sales Rs m15,86519,178 82.7%  
Other income Rs m92165 55.9%   
Total revenues Rs m15,95719,343 82.5%   
Gross profit Rs m1,5811,640 96.4%  
Depreciation Rs m397619 64.1%   
Interest Rs m30333 917.6%   
Profit before tax Rs m9731,152 84.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-250-   
Tax Rs m60421 14.1%   
Profit after tax Rs m889732 121.4%  
Gross profit margin %10.08.5 116.5%  
Effective tax rate %6.136.5 16.8%   
Net profit margin %5.63.8 146.8%  
BALANCE SHEET DATA
Current assets Rs m4,9654,789 103.7%   
Current liabilities Rs m4,8392,871 168.5%   
Net working cap to sales %0.810.0 7.9%  
Current ratio x1.01.7 61.5%  
Inventory Days Days5537 148.2%  
Debtors Days Days3418 183.3%  
Net fixed assets Rs m8,4116,105 137.8%   
Share capital Rs m1941,048 18.5%   
"Free" reserves Rs m5,2325,719 91.5%   
Net worth Rs m5,4686,767 80.8%   
Long term debt Rs m3,4930-   
Total assets Rs m14,90911,064 134.8%  
Interest coverage x4.235.9 11.7%   
Debt to equity ratio x0.60-  
Sales to assets ratio x1.11.7 61.4%   
Return on assets %8.06.9 115.6%  
Return on equity %16.210.8 150.3%  
Return on capital %14.017.5 79.7%  
Exports to sales %40.219.4 207.1%   
Imports to sales %23.44.1 577.0%   
Exports (fob) Rs m6,3843,727 171.3%   
Imports (cif) Rs m3,708777 477.4%   
Fx inflow Rs m6,3843,727 171.3%   
Fx outflow Rs m3,930809 486.0%   
Net fx Rs m2,4552,918 84.1%   
CASH FLOW
From Operations Rs m2761,084 25.4%  
From Investments Rs m-2,057-507 406.0%  
From Financial Activity Rs m1,712-235 -729.8%  
Net Cashflow Rs m-66343 -19.1%  

Share Holding

Indian Promoters % 43.5 75.0 58.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.6 0.0 -  
FIIs % 0.1 0.1 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.8 24.9 220.1%  
Shareholders   24,783 47,704 52.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FILMS With:   HUHTAMAKI PPL  ESS DEE ALUMINIUM  PAREKH ALUMINEX  HIND NAT. GLASS  CONTROL PRINT  



Today's Market

Sensex Opens Over 100 Points Down; Banking and IT Stocks Under Pressure(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.9% while the Hang Seng is also down 0.9%.

Related Views on News

TINPLATE Announces Quarterly Results (1QFY20); Net Profit Down 7.1% (Quarterly Result Update)

Jul 17, 2019 | Updated on Jul 17, 2019

For the quarter ended June 2019, TINPLATE has posted a net profit of Rs 88 m (down 7.1% YoY). Sales on the other hand came in at Rs 6 bn (down 1.3% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE 2017-18 Annual Report Analysis (Annual Result Update)

Apr 23, 2019 | Updated on Apr 23, 2019

Here's an analysis of the annual report of TINPLATE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TINPLATE. Also includes updates on the valuation of TINPLATE.

TINPLATE Announces Quarterly Results (4QFY19); Net Profit Down 2.9% (Quarterly Result Update)

Apr 18, 2019 | Updated on Apr 18, 2019

For the quarter ended March 2019, TINPLATE has posted a net profit of Rs 276 m (down 2.9% YoY). Sales on the other hand came in at Rs 7 bn (up 4.7% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE Announces Quarterly Results (3QFY19); Net Profit Up 21.5% (Quarterly Result Update)

Jan 16, 2019 | Updated on Jan 16, 2019

For the quarter ended December 2018, TINPLATE has posted a net profit of Rs 155 m (up 21.5% YoY). Sales on the other hand came in at Rs 6 bn (up 15.2% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

TINPLATE Announces Quarterly Results (2QFY19); Net Profit Down 69.9% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TINPLATE has posted a net profit of Rs 54 m (down 69.9% YoY). Sales on the other hand came in at Rs 7 bn (up 49.5% YoY). Read on for a complete analysis of TINPLATE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

COSMO FILMS SHARE PRICE


Sep 17, 2019 10:09 AM

TRACK COSMO FILMS

  • Track your investment in COSMO FILMS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COSMO FILMS - HUHTAMAKI PPL COMPARISON

COMPARE COSMO FILMS WITH

MARKET STATS