Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COCHIN SHIPYARD vs MAZAGON DOCK SHIP. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COCHIN SHIPYARD MAZAGON DOCK SHIP. COCHIN SHIPYARD/
MAZAGON DOCK SHIP.
 
P/E (TTM) x 40.7 25.4 160.2% View Chart
P/BV x 5.2 7.9 65.7% View Chart
Dividend Yield % 1.0 0.9 113.7%  

Financials

 COCHIN SHIPYARD   MAZAGON DOCK SHIP.
EQUITY SHARE DATA
    COCHIN SHIPYARD
Mar-23
MAZAGON DOCK SHIP.
Mar-23
COCHIN SHIPYARD/
MAZAGON DOCK SHIP.
5-Yr Chart
Click to enlarge
High Rs687937 73.3%   
Low Rs295230 128.5%   
Sales per share (Unadj.) Rs179.8388.1 46.3%  
Earnings per share (Unadj.) Rs23.251.9 44.7%  
Cash flow per share (Unadj.) Rs28.455.6 51.1%  
Dividends per share (Unadj.) Rs8.5015.96 53.3%  
Avg Dividend yield %1.72.7 63.3%  
Book value per share (Unadj.) Rs336.6236.0 142.6%  
Shares outstanding (eoy) m131.54201.69 65.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.71.5 181.7%   
Avg P/E ratio x21.211.2 188.5%  
P/CF ratio (eoy) x17.310.5 164.8%  
Price / Book Value ratio x1.52.5 59.0%  
Dividend payout %36.730.8 119.2%   
Avg Mkt Cap Rs m64,576117,636 54.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,3437,927 42.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,64678,272 30.2%  
Other income Rs m2,0706,868 30.1%   
Total revenues Rs m25,71685,140 30.2%   
Gross profit Rs m3,2368,025 40.3%  
Depreciation Rs m688756 91.1%   
Interest Rs m433111 390.7%   
Profit before tax Rs m4,18414,027 29.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1373,566 31.9%   
Profit after tax Rs m3,04710,461 29.1%  
Gross profit margin %13.710.3 133.5%  
Effective tax rate %27.225.4 106.9%   
Net profit margin %12.913.4 96.4%  
BALANCE SHEET DATA
Current assets Rs m71,366260,852 27.4%   
Current liabilities Rs m51,210241,399 21.2%   
Net working cap to sales %85.224.9 343.0%  
Current ratio x1.41.1 129.0%  
Inventory Days Days3286 37.4%  
Debtors Days Days522467 111.8%  
Net fixed assets Rs m27,79829,279 94.9%   
Share capital Rs m1,3152,017 65.2%   
"Free" reserves Rs m42,96145,585 94.2%   
Net worth Rs m44,27647,602 93.0%   
Long term debt Rs m2300-   
Total assets Rs m99,164290,131 34.2%  
Interest coverage x10.7127.6 8.4%   
Debt to equity ratio x00-  
Sales to assets ratio x0.20.3 88.4%   
Return on assets %3.53.6 96.3%  
Return on equity %6.922.0 31.3%  
Return on capital %10.429.7 34.9%  
Exports to sales %00-   
Imports to sales %14.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,304NA-   
Fx inflow Rs m2,8000-   
Fx outflow Rs m8,6900-   
Net fx Rs m-5,8900-   
CASH FLOW
From Operations Rs m18,8918,576 220.3%  
From Investments Rs m-3535,083 -6.9%  
From Financial Activity Rs m-2,761-2,180 126.6%  
Net Cashflow Rs m15,77711,480 137.4%  

Share Holding

Indian Promoters % 72.9 84.8 85.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.3 3.8 168.0%  
FIIs % 4.1 3.3 123.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.1 15.2 178.9%  
Shareholders   292,212 345,328 84.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COCHIN SHIPYARD With:   GARDEN REACH SHIPBUILDERS & ENGINEERS    


More on COCHIN SHIPYARD vs MAZAGON DOCK SHIP.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COCHIN SHIPYARD vs MAZAGON DOCK SHIP. Share Price Performance

Period COCHIN SHIPYARD MAZAGON DOCK SHIP.
1-Day -0.29% -1.60%
1-Month 1.83% -11.95%
1-Year 318.91% 193.84%
3-Year CAGR 68.09% 106.84%
5-Year CAGR 34.50% 60.82%

* Compound Annual Growth Rate

Here are more details on the COCHIN SHIPYARD share price and the MAZAGON DOCK SHIP. share price.

Moving on to shareholding structures...

The promoters of COCHIN SHIPYARD hold a 72.9% stake in the company. In case of MAZAGON DOCK SHIP. the stake stands at 84.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COCHIN SHIPYARD and the shareholding pattern of MAZAGON DOCK SHIP..

Finally, a word on dividends...

In the most recent financial year, COCHIN SHIPYARD paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 36.7%.

MAZAGON DOCK SHIP. paid Rs 16.0, and its dividend payout ratio stood at 30.8%.

You may visit here to review the dividend history of COCHIN SHIPYARD, and the dividend history of MAZAGON DOCK SHIP..



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.