COCHIN SHIPYARD | VMS INDUSTRIES | COCHIN SHIPYARD/ VMS INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.7 | 20.8 | 36.8% | View Chart |
P/BV | x | 1.1 | 0.4 | 263.7% | View Chart |
Dividend Yield | % | 4.6 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
COCHIN SHIPYARD Mar-21 |
VMS INDUSTRIES Mar-21 |
COCHIN SHIPYARD/ VMS INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 426 | 11 | 3,988.8% | |
Low | Rs | 219 | 5 | 4,262.2% | |
Sales per share (Unadj.) | Rs | 214.3 | 93.1 | 230.3% | |
Earnings per share (Unadj.) | Rs | 46.3 | 0.6 | 7,203.2% | |
Cash flow per share (Unadj.) | Rs | 50.8 | 0.9 | 5,772.5% | |
Dividends per share (Unadj.) | Rs | 15.50 | 0 | - | |
Avg Dividend yield | % | 4.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 306.6 | 32.8 | 935.3% | |
Shares outstanding (eoy) | m | 131.54 | 16.47 | 798.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.5 | 0.1 | 1,770.4% | |
Avg P/E ratio | x | 7.0 | 12.3 | 56.6% | |
P/CF ratio (eoy) | x | 6.3 | 9.0 | 70.6% | |
Price / Book Value ratio | x | 1.1 | 0.2 | 435.9% | |
Dividend payout | % | 33.5 | 0 | - | |
Avg Mkt Cap | Rs m | 42,399 | 130 | 32,558.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,923 | 17 | 16,924.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 28,189 | 1,533 | 1,839.1% | |
Other income | Rs m | 1,908 | 45 | 4,280.6% | |
Total revenues | Rs m | 30,097 | 1,577 | 1,908.1% | |
Gross profit | Rs m | 7,354 | 4 | 177,202.9% | |
Depreciation | Rs m | 598 | 4 | 15,224.2% | |
Interest | Rs m | 583 | 30 | 1,920.9% | |
Profit before tax | Rs m | 8,081 | 14 | 55,848.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,995 | 4 | 51,144.6% | |
Profit after tax | Rs m | 6,087 | 11 | 57,529.7% | |
Gross profit margin | % | 26.1 | 0.3 | 9,626.3% | |
Effective tax rate | % | 24.7 | 26.9 | 91.6% | |
Net profit margin | % | 21.6 | 0.7 | 3,129.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 50,558 | 944 | 5,353.7% | |
Current liabilities | Rs m | 29,374 | 426 | 6,899.7% | |
Net working cap to sales | % | 75.2 | 33.8 | 222.1% | |
Current ratio | x | 1.7 | 2.2 | 77.6% | |
Inventory Days | Days | 39 | 6 | 605.3% | |
Debtors Days | Days | 458 | 454 | 100.9% | |
Net fixed assets | Rs m | 23,431 | 81 | 28,824.2% | |
Share capital | Rs m | 1,315 | 165 | 798.5% | |
"Free" reserves | Rs m | 39,019 | 375 | 10,398.2% | |
Net worth | Rs m | 40,335 | 540 | 7,469.6% | |
Long term debt | Rs m | 1,230 | 54 | 2,258.1% | |
Total assets | Rs m | 73,989 | 1,026 | 7,213.1% | |
Interest coverage | x | 14.9 | 1.5 | 1,006.6% | |
Debt to equity ratio | x | 0 | 0.1 | 30.2% | |
Sales to assets ratio | x | 0.4 | 1.5 | 25.5% | |
Return on assets | % | 9.0 | 4.0 | 226.0% | |
Return on equity | % | 15.1 | 2.0 | 770.5% | |
Return on capital | % | 20.8 | 7.5 | 276.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 20.9 | 4.8 | 436.4% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 5,900 | 74 | 8,026.3% | |
Fx inflow | Rs m | 714 | 0 | - | |
Fx outflow | Rs m | 6,535 | 74 | 8,890.6% | |
Net fx | Rs m | -5,822 | -74 | 7,919.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,895 | 278 | 2,840.4% | |
From Investments | Rs m | -5,224 | 27 | -19,291.0% | |
From Financial Activity | Rs m | -4,052 | -290 | 1,396.1% | |
Net Cashflow | Rs m | -1,381 | 15 | -9,338.7% |
Indian Promoters | % | 72.9 | 56.6 | 128.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.1 | 0.0 | - | |
FIIs | % | 2.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.1 | 43.4 | 62.5% | |
Shareholders | 170,100 | 2,057 | 8,269.3% | ||
Pledged promoter(s) holding | % | 0.0 | 53.6 | - |
Compare COCHIN SHIPYARD With: GARDEN REACH SHIPBUILDERS & ENGINEERS
Indian share markets settled near four-month highs as fag-end buying in Reliance Industries' and other index heavyweight stocks pushed benchmark indices off their day's low.